| Revenue | NOK 5,2M | -81% |
| EBITDA | NOK 617K | -88% |
| Net profit | NOK 458K | -89% |
| Total assets | NOK 45,6M | -14% |
| Equity | NOK 22,9M | +27% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 238 | 27 403 | 5 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −24 | −21 | −19 | −20 | −192 | −143 | −77 | −107 | 2 297 | 5 367 | 617 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −24 | −21 | −19 | −20 | −192 | −143 | −77 | −107 | 2 297 | 5 367 | 617 |
| Net financials | 0 | −46 | −9 | −6 | −7 | −12 | 8 | 1 | 1 | 13 | 10 | −30 |
| Profit before tax | −20 | −69 | −31 | −25 | −27 | −204 | −134 | −76 | −106 | 2 310 | 5 377 | 588 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −116 | −17 | −21 | 588 | 1 183 | 129 |
| Net profit | −20 | −69 | −31 | −25 | −27 | −204 | −19 | −59 | −85 | 1 723 | 4 194 | 458 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 894 | 874 | 904 | 1 173 | 1 071 | 3 689 | 6 219 | 10 301 | 46 524 | 53 023 | 45 589 |
| Equity | −5 | −74 | −105 | −130 | −157 | −361 | 3 320 | 5 461 | 9 477 | 13 904 | 18 097 | 22 906 |
| Long-term debt | 927 | 966 | 929 | 935 | 1 242 | 1 309 | 0 | 0 | 0 | 15 533 | 21 031 | 19 552 |
| Short-term debt | 1 | 3 | 50 | 98 | 88 | 123 | 369 | 758 | 824 | 17 087 | 13 894 | 3 132 |
| Total debt | 928 | 968 | 979 | 1 034 | 1 330 | 1 432 | 369 | 758 | 824 | 32 620 | 34 925 | 22 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Contact Person | Contact Person | 2013 | — | — |
TE Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backe Prosjekt As | Company | 70.0% | 70.0% | 2024 |
As Kongsberg Tomteselskap | Company | 40.0% | 40.0% | 2023 |
Bøhmer Holding As | Company | 20.0% | 20.0% | 2024 |
Tommelise Eiendom As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Erik Frømyhr | Contact Person | 0 companies |
| Tom Erik Frømyhr | Contact Person | 0 companies |
| Mikkel-Christopher Simensen Myrvold | Board of Directors | 0 companies |
| Cecilie Søvik | Board of Directors | 0 companies |
| Bjørn Tore Hagness | Chairman | 0 companies |
| Øyvind Holm | Board of Directors | 0 companies |
| Bjarne Bøhmer | Board of Directors | 0 companies |
| Lars Harald Bakstad | Board of Directors | 0 companies |