| Revenue | NOK 1,1M | -5% |
| EBITDA | NOK 760K | -6% |
| Net profit | NOK -82K | -18% |
| Total assets | NOK 11,2M | -2% |
| Equity | NOK 3,2M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 160 | 384 | 791 | 1 163 | 1 129 | 1 176 | 1 142 | 1 096 | 1 148 | 1 228 | 1 196 | 1 132 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −51 | 109 | 257 | 574 | 719 | 759 | 808 | 587 | 726 | 354 | 865 | 810 | 760 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −279 | −279 | −279 | −279 | −278 | −268 | −268 | −268 | −272 |
| EBIT | −51 | 109 | 257 | 573 | 440 | 480 | 529 | 308 | 448 | 86 | 598 | 543 | 488 |
| Net financials | −4 | −109 | −254 | −440 | −409 | −357 | −289 | −218 | −187 | −281 | −476 | −556 | −517 |
| Profit before tax | −55 | 1 | 3 | 132 | 31 | 123 | 240 | 90 | 261 | −194 | 122 | −13 | −29 |
| Tax | −0 | −0 | −0 | 17 | 10 | 33 | 53 | 20 | 352 | 16 | 85 | 56 | 53 |
| Net profit | −55 | 1 | 3 | 115 | 21 | 89 | 187 | 70 | −91 | −210 | 36 | −69 | −82 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 354 | 6 333 | 11 455 | 13 560 | 13 369 | 13 111 | 12 944 | 12 720 | 12 304 | 11 972 | 11 853 | 11 470 | 11 196 |
| Equity | 745 | 745 | 748 | 3 263 | 3 284 | 3 373 | 3 560 | 3 631 | 3 540 | 3 329 | 3 366 | 3 296 | 3 214 |
| Long-term debt | 1 356 | 5 585 | 7 972 | 10 245 | 9 934 | 9 578 | 9 202 | 8 943 | 8 634 | 8 590 | 8 332 | 8 071 | 0 |
| Short-term debt | 253 | 3 | 2 736 | 52 | 152 | 160 | 181 | 147 | 130 | 53 | 155 | 103 | 132 |
| Total debt | 1 609 | 5 588 | 10 707 | 10 297 | 10 085 | 9 738 | 9 383 | 9 090 | 8 764 | 8 643 | 8 487 | 8 174 | 7 981 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Future-Eiendom As | Company | 75.0% | 75.0% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Board of Directors | 0 companies |