| Revenue | NOK 32,8M | -5% |
| EBITDA | NOK 102K | -96% |
| Net profit | NOK -677K | -143% |
| Total assets | NOK 8,1M | -23% |
| Equity | NOK 1,1M | -38% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 825 | 16 124 | 30 676 | 34 582 | 32 780 |
| Staff expenses | −4 209 | −4 383 | −9 526 | −13 627 | −12 205 |
| EBITDA | −1 321 | −1 137 | 2 907 | 2 699 | 102 |
| Depreciation & amort. | −311 | −225 | −271 | −371 | −562 |
| EBIT | −1 631 | −1 362 | 2 636 | 2 329 | −460 |
| Net financials | 6 | −35 | −175 | −298 | −217 |
| Profit before tax | −1 626 | −1 396 | 2 461 | 2 031 | −677 |
| Tax | −0 | −153 | 363 | 462 | −0 |
| Net profit | −1 626 | −1 243 | 2 098 | 1 568 | −677 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 145 | 4 485 | 9 882 | 10 585 | 8 139 |
| Equity | 434 | −267 | 230 | 1 799 | 1 122 |
| Long-term debt | 0 | 867 | 2 955 | 1 057 | 1 364 |
| Short-term debt | 4 711 | 3 886 | 6 697 | 7 729 | 5 653 |
| Total debt | 4 711 | 4 753 | 9 652 | 8 786 | 7 017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SS Deputy Member | Deputy Member | 2022 – 2024 |
CS Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Individual | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Sundby | Deputy Member | 0 companies |
| Pardis Rostamzei Torjali | Chief Executive Officer | 0 companies |
| Christoffer Skåra | Deputy Member | 0 companies |
| Hilde Synnøve Werner | Board of Directors | 0 companies |
| Ariel Glaser | Chairman | 0 companies |