| Revenue | NOK 2,3M | +1% |
| EBITDA | NOK 2M | -1% |
| Net profit | NOK 458K | +2% |
| Total assets | NOK 19,8M | +3% |
| Equity | NOK 19,3M | +434% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 107 | 1 919 | 2 016 | 2 278 | 2 303 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 526 | 1 758 | 1 760 | 2 055 | 2 042 |
| Depreciation & amort. | −530 | −530 | −530 | −537 | −542 |
| EBIT | −4 | 1 228 | 1 230 | 1 518 | 1 500 |
| Net financials | −1 211 | −1 118 | −1 081 | −942 | −912 |
| Profit before tax | −1 215 | 110 | 149 | 576 | 587 |
| Tax | −266 | 24 | 33 | 127 | 129 |
| Net profit | −949 | 86 | 116 | 450 | 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 431 | 20 515 | 18 793 | 19 221 | 19 829 |
| Equity | 2 965 | 3 051 | 3 168 | 3 617 | 19 321 |
| Long-term debt | 21 027 | 17 051 | 15 084 | 15 211 | 340 |
| Short-term debt | 439 | 412 | 541 | 393 | 167 |
| Total debt | 21 466 | 17 464 | 15 625 | 15 604 | 507 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |