| Revenue | NOK 8,2M | -8% |
| EBITDA | NOK 71K | -25% |
| Net profit | NOK -121K | +65% |
| Total assets | NOK 522K | -43% |
| Equity | NOK -667K | -22% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 4 786 | 4 357 | 4 408 | 4 762 | 4 954 | 5 184 | 6 819 | 7 644 | 8 926 | 8 182 |
| Staff expenses | −82 | −1 735 | −1 329 | −1 206 | −1 596 | −2 140 | −1 658 | −2 099 | −1 966 | −2 659 | −2 704 |
| EBITDA | −168 | 181 | 604 | 770 | 326 | −18 | −871 | 51 | 413 | 94 | 71 |
| Depreciation & amort. | −30 | −137 | −139 | −141 | −127 | −126 | −96 | −120 | −131 | −135 | −147 |
| EBIT | −198 | 45 | 465 | 630 | 199 | −144 | −966 | −69 | 282 | −41 | −76 |
| Net financials | −11 | −45 | −35 | −30 | −18 | −89 | −50 | −76 | −51 | −302 | −45 |
| Profit before tax | −210 | 0 | 430 | 599 | 181 | −234 | −1 016 | −145 | 231 | −343 | −121 |
| Tax | −0 | −0 | 64 | 154 | 50 | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −210 | 0 | 366 | 446 | 131 | −234 | −1 016 | −145 | 231 | −343 | −121 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 436 | 1 352 | 1 585 | 2 091 | 1 816 | 1 426 | 886 | 1 018 | 1 020 | 919 | 522 |
| Equity | 78 | 79 | 444 | 890 | 961 | 727 | −289 | −434 | −203 | −545 | −667 |
| Long-term debt | 800 | 697 | 601 | 490 | 373 | 253 | 472 | 335 | 305 | 305 | 270 |
| Short-term debt | 558 | 577 | 539 | 710 | 482 | 445 | 703 | 1 117 | 918 | 1 159 | 919 |
| Total debt | 1 358 | 1 273 | 1 141 | 1 201 | 855 | 699 | 1 175 | 1 452 | 1 222 | 1 464 | 1 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Deputy Member | Deputy Member | 2019 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Gusland | Deputy Member | 0 companies |
| Lise Gusland | Chief Executive Officer | 0 companies |
| Bente Magnussen | Chairman | 0 companies |