| Revenue | NOK 619K | +12% |
| EBITDA | NOK 483K | +27% |
| Net profit | NOK 279K | +27% |
| Total assets | NOK 5,2M | +14% |
| Equity | NOK 568K | +96% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 69 | 219 | 290 | 355 | 389 | 441 | 351 | 399 | 449 | 551 | 619 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | 21 | 103 | 40 | 264 | 286 | 240 | 259 | 282 | 212 | 382 | 483 |
| Depreciation & amort. | −0 | −87 | −93 | −56 | −77 | −75 | −74 | −73 | −92 | −103 | −111 | −125 |
| EBIT | −14 | −66 | 10 | −15 | 187 | 210 | 166 | 187 | 191 | 109 | 271 | 359 |
| Net financials | −0 | −38 | −154 | −141 | −144 | −137 | −149 | −139 | −134 | −150 | 0 | −1 |
| Profit before tax | −14 | −104 | −144 | −157 | 43 | 74 | 17 | 48 | 57 | −41 | 271 | 358 |
| Tax | −0 | −32 | −34 | −35 | 10 | 17 | 4 | 11 | 13 | −0 | 51 | 79 |
| Net profit | −14 | −72 | −110 | −122 | 32 | 57 | 13 | 37 | 44 | −41 | 220 | 279 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 135 | 6 081 | 7 039 | 3 953 | 3 825 | 3 748 | 3 666 | 3 591 | 4 140 | 4 158 | 4 540 | 5 182 |
| Equity | 16 | −41 | −152 | −273 | −341 | −285 | −272 | −234 | −190 | −231 | 289 | 568 |
| Long-term debt | 2 112 | 6 103 | 7 170 | 4 215 | 4 075 | 3 940 | 3 826 | 3 737 | 4 306 | 4 091 | 4 141 | 4 448 |
| Short-term debt | 7 | 19 | 20 | 11 | 91 | 92 | 112 | 89 | 24 | 298 | 110 | 166 |
| Total debt | 2 119 | 6 122 | 7 190 | 4 227 | 4 166 | 4 032 | 3 938 | 3 825 | 4 330 | 4 389 | 4 251 | 4 614 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valluna As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øivind Syversen | Chairman | 0 companies |
| Ronald Kristoffer Hovden | Board of Directors | 0 companies |