| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -75% |
| Net profit | NOK 700K | +13% |
| Total assets | NOK 3,7M | +4% |
| Equity | NOK 3,7M | +6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −16 | −14 | −14 | −20 | −16 | −17 | −15 | −28 | −19 | −23 | −19 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −16 | −14 | −14 | −20 | −16 | −17 | −15 | −28 | −19 | −23 | −19 | −34 |
| Net financials | 110 | 331 | 500 | 14 | 620 | 516 | 517 | 515 | 928 | 729 | 1 000 | 642 | 734 |
| Profit before tax | 106 | 315 | 485 | 0 | 600 | 500 | 500 | 500 | 900 | 710 | 977 | 623 | 700 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | 5 | −0 |
| Net profit | 106 | 315 | 485 | 0 | 600 | 500 | 500 | 500 | 900 | 710 | 982 | 618 | 700 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 124 | 3 994 | 4 125 | 3 615 | 4 236 | 4 066 | 4 069 | 4 065 | 4 043 | 3 559 | 3 541 | 3 583 | 3 742 |
| Equity | 124 | 439 | 924 | 924 | 1 524 | 2 024 | 2 524 | 3 024 | 3 524 | 3 559 | 3 472 | 3 489 | 3 689 |
| Long-term debt | 4 000 | 3 500 | 3 000 | 2 500 | 2 000 | 1 500 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 55 | 201 | 191 | 712 | 542 | 544 | 1 041 | 518 | 0 | 69 | 94 | 52 |
| Total debt | 4 000 | 3 555 | 3 201 | 2 691 | 2 712 | 2 042 | 1 544 | 1 041 | 518 | 0 | 69 | 94 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.7% | 24.7% | 2024 | |
| Individual | 24.3% | 24.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Bjørnshei | Deputy Member | 0 companies |
| Reidar Olaf Bjørnshei | Chairman | 0 companies |