| Revenue | NOK 2,2M | +45% |
| EBITDA | NOK 118K | +118% |
| Net profit | NOK 87K | +117% |
| Total assets | NOK 1,2M | +25% |
| Equity | NOK 217K | +66% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 | 1 177 | 2 134 | 1 926 | 2 141 | 2 114 | 1 784 | 1 509 | 2 229 | 2 877 | 1 488 | 2 163 |
| Staff expenses | −418 | −274 | −450 | −355 | −441 | −329 | −635 | −552 | −523 | −959 | −622 | −710 |
| EBITDA | 35 | 241 | 236 | 390 | 10 | 77 | −100 | 3 | 42 | 345 | −647 | 118 |
| Depreciation & amort. | −4 | −8 | −8 | −13 | −13 | −13 | −13 | −12 | −5 | −0 | −0 | −0 |
| EBIT | 31 | 233 | 228 | 377 | −3 | 64 | −113 | −9 | 37 | 345 | −647 | 118 |
| Net financials | −0 | 0 | −2 | 1 | 2 | 1 | 2 | 2 | 3 | 1 | 5 | −4 |
| Profit before tax | 31 | 233 | 227 | 377 | −1 | 66 | −111 | −8 | 40 | 346 | −642 | 114 |
| Tax | 5 | 66 | 62 | 95 | −0 | 17 | −20 | 1 | 12 | 78 | −131 | 27 |
| Net profit | 26 | 167 | 165 | 283 | −1 | 48 | −92 | −8 | 28 | 268 | −511 | 87 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 1 135 | 1 036 | 1 399 | 1 322 | 1 013 | 1 316 | 1 607 | 2 021 | 1 912 | 992 | 1 236 |
| Equity | 45 | 213 | 378 | 660 | 659 | 708 | 616 | 651 | 636 | 642 | 131 | 217 |
| Long-term debt | 500 | 500 | 2 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 422 | 657 | 736 | 661 | 305 | 700 | 956 | 1 384 | 1 270 | 861 | 1 019 |
| Total debt | 681 | 922 | 658 | 739 | 663 | 305 | 700 | 956 | 1 384 | 1 270 | 861 | 1 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaviart As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Arebø Hoff | Deputy Member | 0 companies |
| Venke Hoff | Chairman | 0 companies |