| Revenue | NOK 1,6M | +10% |
| EBITDA | NOK 245K | -81% |
| Net profit | NOK -102K | -109% |
| Total assets | NOK 8,4M | +0% |
| Equity | NOK 1,1M | -8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 109 | 614 | 1 130 | 1 153 | 1 245 | 1 125 | 3 516 | 13 236 | 1 460 | 1 611 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBITDA | −18 | −110 | −15 | 447 | 1 063 | 1 097 | 1 216 | 1 010 | 836 | 1 982 | 1 324 | 245 |
| Depreciation & amort. | −0 | −6 | 6 | −0 | −127 | −128 | −128 | −131 | −136 | −136 | −136 | −136 |
| EBIT | −18 | −115 | −9 | 447 | 936 | 969 | 1 088 | 879 | 700 | 1 846 | 1 188 | 109 |
| Net financials | 0 | −54 | −221 | −253 | −146 | −275 | −284 | −312 | −475 | −682 | 260 | −240 |
| Profit before tax | −18 | −170 | −230 | 194 | 790 | 694 | 803 | 567 | 226 | 1 165 | 1 447 | −131 |
| Tax | −0 | −0 | −0 | −0 | 95 | −6 | 177 | 125 | 50 | 256 | 267 | −29 |
| Net profit | −18 | −170 | −230 | 194 | 695 | 701 | 626 | 442 | 176 | 909 | 1 180 | −102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 7 412 | 7 476 | 7 781 | 7 506 | 7 664 | 7 445 | 16 645 | 21 325 | 18 100 | 8 369 | 8 403 |
| Equity | 12 | −158 | −388 | −194 | 365 | 361 | 987 | 1 264 | 1 440 | 47 | 1 227 | 1 124 |
| Long-term debt | 0 | 7 566 | 7 884 | 35 | 6 859 | 7 187 | 6 229 | 15 214 | 19 763 | 15 419 | 6 840 | 7 194 |
| Short-term debt | 18 | 4 | −20 | 7 940 | 282 | 116 | 228 | 167 | 122 | 2 634 | 302 | 84 |
| Total debt | 18 | 7 570 | 7 864 | 7 975 | 7 141 | 7 303 | 6 458 | 15 381 | 19 885 | 18 053 | 7 143 | 7 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prinsen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hertzberg | Chief Executive Officer | 0 companies |
| Morten Øisang Wennersgaard | Board of Directors | 0 companies |
| Tim Wendelboe | Board of Directors | 0 companies |