| Revenue | NOK 83M | +60% |
| EBITDA | NOK 4,4M | +80% |
| Net profit | NOK 3,5M | +79% |
| Total assets | NOK 31,7M | +43% |
| Equity | NOK 9,7M | +31% |
| Employees | 54 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 754 | 25 741 | 22 169 | 26 680 | 28 996 | 36 546 | 51 062 | 59 433 | 42 646 | 47 866 | 51 761 | 82 971 |
| Staff expenses | −16 466 | −19 771 | −13 246 | −15 560 | −15 585 | −15 927 | −17 910 | −18 907 | −20 599 | −21 989 | −24 701 | −32 554 |
| EBITDA | −3 828 | −3 439 | 442 | 606 | 810 | 1 588 | 1 662 | 3 567 | 1 329 | 1 373 | 2 433 | 4 372 |
| Depreciation & amort. | −43 | −104 | −232 | −357 | −363 | −336 | −297 | −265 | −213 | −126 | −144 | −196 |
| EBIT | −3 871 | −3 543 | 210 | 249 | 446 | 1 252 | 1 365 | 3 302 | 1 116 | 1 247 | 2 289 | 4 176 |
| Net financials | 4 092 | 66 | −200 | 42 | −116 | −214 | −68 | −63 | 19 | 82 | 192 | 269 |
| Profit before tax | 221 | −3 477 | 10 | 291 | 331 | 1 038 | 1 297 | 3 239 | 1 135 | 1 330 | 2 481 | 4 445 |
| Tax | 67 | −937 | 71 | 103 | 107 | 291 | 285 | 713 | 250 | 293 | 548 | 993 |
| Net profit | 153 | −2 540 | −61 | 188 | 224 | 747 | 1 011 | 2 526 | 885 | 1 037 | 1 933 | 3 452 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 725 | 8 611 | 8 375 | 9 322 | 11 288 | 13 068 | 13 404 | 20 898 | 16 468 | 20 664 | 22 189 | 31 692 |
| Equity | 1 100 | 1 410 | 1 350 | 1 537 | 1 761 | 2 509 | 3 520 | 4 309 | 5 195 | 6 232 | 7 385 | 9 667 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 595 | 7 201 | 7 025 | 7 535 | 9 277 | 10 264 | 9 884 | 16 589 | 11 274 | 14 432 | 14 805 | 22 026 |
| Total debt | 7 625 | 7 201 | 7 025 | 7 785 | 9 527 | 10 559 | 9 884 | 16 589 | 11 274 | 14 432 | 14 805 | 22 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Master Stillas Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Levin Sverre Nestvold | Chief Executive Officer | 0 companies |
| Levin Kristian Nestvold | Board of Directors | 0 companies |
| Frode Varslot Hagen | Chairman | 0 companies |
| Ingvild Sundland | Board of Directors | 0 companies |
| Stein Roger Sundland | Board of Directors | 0 companies |
| Ingvild Sundland Wold | Board of Directors | 0 companies |
| Fredrik Holm Byre | Board of Directors | 0 companies |