| Revenue | NOK 22,4M | +4% |
| EBITDA | NOK 2,3M | +166% |
| Net profit | NOK 1,2M | +654% |
| Total assets | NOK 15,8M | +11% |
| Equity | NOK 3,8M | +46% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 030 | 15 612 | 18 319 | 21 464 | 22 423 |
| Staff expenses | −4 267 | −6 499 | −8 922 | −7 915 | −7 499 |
| EBITDA | 647 | −644 | −3 874 | 850 | 2 262 |
| Depreciation & amort. | −222 | −289 | −393 | −263 | −315 |
| EBIT | 426 | −933 | −4 267 | 587 | 1 947 |
| Net financials | −215 | −356 | −646 | −382 | −394 |
| Profit before tax | 211 | −1 290 | −4 913 | 205 | 1 552 |
| Tax | 46 | −284 | −1 081 | 45 | 345 |
| Net profit | 164 | −1 006 | −3 832 | 160 | 1 208 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 158 | 10 645 | 11 543 | 14 289 | 15 818 |
| Equity | 916 | 360 | −1 722 | 2 638 | 3 846 |
| Long-term debt | 2 515 | 2 592 | 1 983 | 1 267 | 1 178 |
| Short-term debt | 2 727 | 7 693 | 11 282 | 10 384 | 10 794 |
| Total debt | 5 241 | 10 285 | 13 265 | 11 651 | 11 972 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Mastad | Board of Directors | 0 companies |
| Roar Johnny Burø | Chairman | 0 companies |