| Revenue | NOK 4,7M | -1% |
| EBITDA | NOK 648K | +18% |
| Net profit | NOK 283K | +16% |
| Total assets | NOK 4,5M | +5% |
| Equity | NOK 2,5M | +13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 838 | 2 835 | 5 204 | 4 722 | 4 691 |
| Staff expenses | −720 | −866 | −1 745 | −1 867 | −1 847 |
| EBITDA | 692 | 665 | 759 | 551 | 648 |
| Depreciation & amort. | −25 | −26 | −76 | −131 | −176 |
| EBIT | 667 | 639 | 683 | 421 | 472 |
| Net financials | −19 | −71 | −90 | −109 | −110 |
| Profit before tax | 648 | 567 | 593 | 312 | 363 |
| Tax | 144 | 126 | 130 | 68 | 80 |
| Net profit | 505 | 442 | 462 | 243 | 283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 543 | 3 738 | 4 510 | 4 314 | 4 532 |
| Equity | 1 059 | 1 501 | 1 963 | 2 206 | 2 489 |
| Long-term debt | 1 233 | 1 621 | 1 598 | 1 417 | 1 350 |
| Short-term debt | 250 | 616 | 948 | 691 | 693 |
| Total debt | 1 483 | 2 237 | 2 547 | 2 108 | 2 043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gyri Midtveit | Deputy Member | 0 companies |
| Raymond Harry Karl Lauritsen | Chairman | 0 companies |