| Revenue | NOK 2,8M | -37% |
| EBITDA | NOK -174K | -142% |
| Net profit | NOK -236K | -167% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 1M | -18% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 046 | 2 269 | 2 377 | 2 946 | 3 906 | 5 462 | 5 340 | 5 886 | 7 667 | 5 944 | 4 411 | 2 794 |
| Staff expenses | −1 351 | −1 620 | −1 278 | −1 726 | −1 932 | −2 733 | −2 356 | −1 861 | −2 437 | −2 437 | −1 795 | −1 028 |
| EBITDA | 36 | 37 | 120 | 6 | 427 | 603 | −118 | 1 660 | 1 671 | −325 | 410 | −174 |
| Depreciation & amort. | −11 | −11 | −12 | −0 | −14 | −15 | −6 | −13 | −16 | −35 | −39 | −33 |
| EBIT | 24 | 26 | 108 | 5 | 414 | 589 | −124 | 1 647 | 1 655 | −360 | 371 | −207 |
| Net financials | 0 | 0 | 0 | −0 | −1 | 8 | −3 | −7 | −8 | −9 | −3 | −29 |
| Profit before tax | 24 | 26 | 109 | 5 | 412 | 597 | −127 | 1 640 | 1 647 | −369 | 368 | −236 |
| Tax | 13 | 13 | 37 | 0 | 102 | 141 | −0 | 342 | 364 | −0 | 18 | −0 |
| Net profit | 12 | 12 | 72 | 5 | 310 | 456 | −127 | 1 297 | 1 284 | −369 | 350 | −236 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 514 | 472 | 681 | 1 005 | 1 929 | 1 312 | 3 152 | 2 375 | 1 843 | 2 124 | 2 095 |
| Equity | 42 | 54 | 126 | 130 | 440 | 746 | 619 | 1 917 | 1 400 | 1 032 | 1 282 | 1 046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 460 | 347 | 551 | 565 | 1 183 | 693 | 1 235 | 975 | 811 | 841 | 1 049 |
| Total debt | 352 | 460 | 347 | 551 | 565 | 1 183 | 693 | 1 235 | 975 | 811 | 841 | 1 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Glenn Valen-Utvik | Chief Executive Officer | 0 companies |
| Astrid Beate Valen-Utvik | Chairman | 0 companies |