| Revenue | NOK 774K | -25% |
| EBITDA | NOK -37K | -132% |
| Net profit | NOK -77K | -241% |
| Total assets | NOK 489K | -23% |
| Equity | NOK 451K | -15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 885 | 1 129 | 1 228 | 1 048 | 1 120 | 1 071 | 1 173 | 1 021 | 1 121 | 1 039 | 774 |
| Staff expenses | −142 | −265 | −255 | −270 | −269 | −272 | −268 | −223 | −262 | −229 | −135 | −82 |
| EBITDA | 24 | 32 | 49 | 77 | 63 | 36 | 50 | 133 | 71 | 200 | 114 | −37 |
| Depreciation & amort. | −0 | −5 | −7 | −13 | −14 | −14 | −9 | −8 | −10 | −24 | −42 | −40 |
| EBIT | 23 | 27 | 42 | 64 | 49 | 22 | 41 | 125 | 61 | 175 | 72 | −77 |
| Net financials | 0 | −4 | 0 | −0 | −0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | 23 | 23 | 42 | 64 | 49 | 22 | 41 | 125 | 61 | 175 | 72 | −77 |
| Tax | 4 | 6 | 11 | 16 | 12 | 7 | 10 | 27 | 13 | 37 | 17 | −0 |
| Net profit | 20 | 17 | 31 | 48 | 37 | 15 | 31 | 97 | 48 | 139 | 54 | −77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 125 | 170 | 216 | 224 | 236 | 290 | 425 | 491 | 629 | 630 | 489 |
| Equity | 50 | 63 | 87 | 129 | 160 | 168 | 199 | 296 | 345 | 474 | 528 | 451 |
| Long-term debt | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 69 | 61 | 81 | 86 | 64 | 68 | 91 | 129 | 146 | 153 | 102 | 37 |
| Total debt | 70 | 62 | 83 | 88 | 64 | 68 | 91 | 129 | 146 | 155 | 102 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2013 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Karstad | Deputy Member | 0 companies |
| Asle Karstad | Chief Executive Officer | 0 companies |
| Arnvid Lau Karstad | Chairman | 0 companies |