| Revenue | NOK 2,2M | +5% |
| EBITDA | NOK -221K | -2150% |
| Net profit | NOK -330K | -525% |
| Total assets | NOK 890K | -25% |
| Equity | NOK 501K | -40% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 939 | 1 350 | 2 360 | 4 635 | 3 345 | 2 898 | 3 769 | 3 245 | 4 811 | 2 078 | 2 188 |
| Staff expenses | −9 | −30 | −323 | −551 | −494 | −582 | −587 | −556 | −428 | −657 | −341 | −469 |
| EBITDA | −40 | 119 | −50 | 485 | 672 | 896 | −221 | 801 | −1 151 | 1 047 | −10 | −221 |
| Depreciation & amort. | −5 | −19 | −46 | −57 | −0 | −0 | −0 | −0 | −48 | −51 | −55 | −52 |
| EBIT | −45 | 100 | −96 | 428 | 672 | 896 | −221 | 801 | −1 199 | 996 | −65 | −274 |
| Net financials | −2 | −4 | −5 | −10 | −12 | −7 | −9 | 158 | −10 | −0 | −1 | −37 |
| Profit before tax | −47 | 96 | −101 | 418 | 660 | 889 | −231 | 959 | −1 209 | 996 | −66 | −311 |
| Tax | −15 | 26 | −11 | 98 | 158 | 167 | −267 | −91 | 107 | 219 | −13 | 20 |
| Net profit | −33 | 70 | −90 | 320 | 502 | 722 | 36 | 1 050 | −1 316 | 777 | −53 | −330 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 492 | 748 | 1 034 | 1 367 | 1 832 | 1 041 | 1 356 | 673 | 1 623 | 1 179 | 890 |
| Equity | −12 | 58 | −32 | 288 | 599 | 1 165 | 1 129 | 1 656 | 340 | 884 | 831 | 501 |
| Long-term debt | 377 | 371 | 443 | 401 | 21 | 74 | 25 | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 63 | 337 | 345 | 747 | 593 | −113 | −348 | 333 | 739 | 348 | 389 |
| Total debt | 428 | 434 | 780 | 746 | 768 | 667 | −88 | −300 | 333 | 739 | 348 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2013 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dala Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Johansen Ås | Deputy Member | 0 companies |
| Lars Johansen Ås | Chief Executive Officer | 0 companies |
| Mette Grøsland | Deputy Member | 0 companies |
| Dag Trygve Røgeberg | Chairman | 0 companies |