| Revenue | NOK 46,3M | +1% |
| EBITDA | NOK 34K | -98% |
| Net profit | NOK 3,1M | -45% |
| Total assets | NOK 24,8M | -10% |
| Equity | NOK 13,6M | +8% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 392 | 38 205 | 45 681 | 45 727 | 46 343 |
| Staff expenses | −7 951 | −9 427 | −11 113 | −11 141 | −12 970 |
| EBITDA | 5 032 | 958 | 5 368 | 1 408 | 34 |
| Depreciation & amort. | −126 | −129 | −82 | −169 | −169 |
| EBIT | 4 906 | 829 | 5 286 | 1 238 | −135 |
| Net financials | 599 | 919 | 3 542 | 4 613 | 3 196 |
| Profit before tax | 5 505 | 1 748 | 8 828 | 5 851 | 3 061 |
| Tax | 1 026 | 240 | 1 231 | 269 | −1 |
| Net profit | 4 479 | 1 507 | 7 597 | 5 582 | 3 062 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 980 | 19 433 | 25 907 | 27 733 | 24 823 |
| Equity | 7 896 | 7 904 | 10 501 | 12 570 | 13 632 |
| Long-term debt | 183 | 0 | 14 | 48 | 0 |
| Short-term debt | 9 901 | 11 529 | 15 392 | 15 114 | 11 191 |
| Total debt | 10 084 | 11 529 | 15 406 | 15 163 | 11 191 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
US Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.18% | 18.18% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 | |
| Company | 9.09% | 9.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Schjerpen | Chief Executive Officer | 0 companies |
| Tone Frayne | Board of Directors | 0 companies |
| Viveke Trønsdal | Board of Directors | 0 companies |
| Are Herrem | Chairman | 0 companies |
| Ellen Marie Johansen | Board of Directors | 0 companies |