| Revenue | NOK 673K | +8% |
| EBITDA | NOK 490K | +50% |
| Net profit | NOK 85K | +243% |
| Total assets | NOK 4,2M | -2% |
| Equity | NOK 541K | +19% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 335 | 375 | 304 | 524 | 558 | 464 | 481 | 542 | 571 | 625 | 673 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 109 | 267 | 342 | 111 | 443 | 470 | 192 | 339 | 382 | 394 | 328 | 490 |
| Depreciation & amort. | −24 | −58 | −58 | −78 | −99 | −111 | −112 | −111 | −112 | −124 | −123 | −126 |
| EBIT | 85 | 208 | 283 | 32 | 344 | 359 | 80 | 228 | 271 | 271 | 205 | 364 |
| Net financials | −31 | −173 | −139 | −123 | −165 | −164 | −205 | −178 | −139 | −189 | −264 | −258 |
| Profit before tax | 54 | 35 | 144 | −91 | 180 | 195 | −125 | 49 | 131 | 82 | −60 | 106 |
| Tax | 15 | 10 | 38 | −8 | 28 | 45 | −8 | −0 | 20 | 23 | −0 | 21 |
| Net profit | 39 | 26 | 106 | −83 | 151 | 151 | −117 | 49 | 111 | 59 | −60 | 85 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 983 | 2 972 | 2 844 | 5 377 | 5 474 | 5 553 | 5 441 | 5 392 | 5 118 | 4 969 | 4 281 | 4 197 |
| Equity | 62 | 88 | 194 | 110 | 262 | 412 | 295 | 345 | 456 | 515 | 456 | 541 |
| Long-term debt | 2 914 | 2 863 | 2 604 | 5 145 | 5 093 | 4 968 | 5 057 | 4 932 | 4 599 | 4 399 | 3 765 | 3 573 |
| Short-term debt | 7 | 21 | 47 | 121 | 119 | 173 | 88 | 115 | 63 | 54 | 61 | 83 |
| Total debt | 2 921 | 2 884 | 2 651 | 5 266 | 5 212 | 5 140 | 5 145 | 5 047 | 4 662 | 4 454 | 3 825 | 3 656 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tisan Holding As | Company | 41.0% | 41.0% | 2022 |
Kpluss As | Company | 41.0% | 41.0% | 2022 |
Castling Holding As | Company | 18.0% | 18.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Nøkleby | Board of Directors | 0 companies |
| Kåre Mongstad | Chairman | 0 companies |
| Anders Tarlebø Løvik | Board of Directors | 0 companies |