| Revenue | NOK 31,9M | +38% |
| EBITDA | NOK 944K | +283% |
| Net profit | NOK 965K | +93% |
| Total assets | NOK 49,4M | +6% |
| Equity | NOK 40,9M | +2% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 370 | 24 631 | 28 987 | 23 045 | 31 882 |
| Staff expenses | −1 703 | −3 992 | −5 762 | −6 528 | −7 737 |
| EBITDA | 2 302 | 1 687 | 1 529 | 247 | 944 |
| Depreciation & amort. | −523 | −610 | −916 | −957 | −1 095 |
| EBIT | 1 779 | 1 077 | 613 | −711 | −151 |
| Net financials | 22 991 | 135 | 972 | 1 351 | 1 387 |
| Profit before tax | 24 771 | 1 213 | 1 586 | 640 | 1 235 |
| Tax | 399 | 114 | 352 | 141 | 270 |
| Net profit | 24 372 | 1 099 | 1 233 | 499 | 965 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70 455 | 42 977 | 46 340 | 46 581 | 49 445 |
| Equity | 59 902 | 38 180 | 39 414 | 39 913 | 40 878 |
| Long-term debt | 2 244 | 338 | 691 | 832 | 1 102 |
| Short-term debt | 8 308 | 4 458 | 6 236 | 5 837 | 7 465 |
| Total debt | 10 553 | 4 797 | 6 927 | 6 669 | 8 567 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LR Deputy Member | Deputy Member | 2013 |
JR Chief Executive Officer | Chief Executive Officer | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Røising | Deputy Member | 0 companies |
| Jack Ragnar Valleraune | Chief Executive Officer | 0 companies |