| Revenue | NOK 46,3M | +235% |
| EBITDA | NOK -61K | -107% |
| Net profit | NOK -670K | -282% |
| Total assets | NOK 20,4M | +93% |
| Equity | NOK 4,5M | -13% |
| Employees | 23 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 1 682 | 3 477 | 20 177 | 8 791 | 26 513 | 15 160 | 13 831 | 46 300 |
| Staff expenses | −3 | −801 | −1 312 | −3 043 | −3 087 | −4 455 | −3 561 | −4 183 | −7 164 |
| EBITDA | 42 | 109 | 2 | 749 | 889 | 3 425 | 1 500 | 813 | −61 |
| Depreciation & amort. | −46 | −94 | −87 | −81 | −86 | −75 | −74 | −199 | −213 |
| EBIT | −4 | 15 | −85 | 668 | 803 | 3 350 | 1 427 | 614 | −274 |
| Net financials | 0 | −1 | −14 | −22 | −48 | −144 | −25 | −143 | −510 |
| Profit before tax | −4 | 13 | −99 | 646 | 756 | 3 206 | 1 402 | 472 | −784 |
| Tax | −0 | 0 | −0 | 137 | 188 | 745 | 304 | 104 | −114 |
| Net profit | −4 | 13 | −99 | 509 | 568 | 2 461 | 1 098 | 368 | −670 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 964 | 1 054 | 6 403 | 5 430 | 7 706 | 8 868 | 10 593 | 20 435 |
| Equity | 286 | 299 | 200 | 709 | 1 277 | 3 738 | 4 836 | 5 204 | 4 533 |
| Long-term debt | 0 | 0 | 0 | 140 | 833 | 65 | 2 070 | 2 190 | 6 042 |
| Short-term debt | 105 | 664 | 854 | 5 554 | 3 320 | 3 903 | 1 963 | 3 199 | 9 860 |
| Total debt | 105 | 665 | 854 | 5 694 | 4 152 | 3 968 | 4 033 | 5 390 | 15 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harriet Brekstad | Deputy Member | 0 companies |
| Trond Magnus Brekstad | Chairman | 0 companies |