Skip to content
Riskpilot
← Back to search
Sign in
Get full access
LARSENS MOTORSERVICE AS
AS
Active
Org 912126854
Flostadveien 15, 8850
Herøy
Repair and maintenance of civilian ships and boats
· NACE 3315
Est. 2013
16 employees
Watchlist
Share
Norway
/
Companies
/
Repair and maintenance of civilian ships and boats
/
LARSENS MOTORSERVICE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
6M
13M
19M
25M
8M
2020
9M
2021
15M
2022
18M
2023
22M
2024
EBITDA
NOK millions
0M
1M
2M
3M
5M
1M
2020
1M
2021
3M
2022
3M
2023
4M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
7 809
8 811
14 978
17 583
21 898
Staff expenses
−2 270
−2 926
−4 830
−5 856
−6 465
EBITDA
870
983
2 950
3 462
3 542
Depreciation & amort.
−100
−129
−396
−426
−458
EBIT
770
854
2 553
3 036
3 085
Net financials
−0
0
−224
−322
−315
Profit before tax
770
855
2 329
2 714
2 769
Tax
169
188
512
597
609
Net profit
601
667
1 817
2 117
2 160
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
3 411
8 959
9 798
11 014
10 960
Equity
1 672
1 738
1 815
1 952
2 012
Long-term debt
2
5 871
5 297
4 920
4 553
Short-term debt
1 737
1 349
2 686
4 142
4 395
Total debt
1 739
7 220
7 983
9 062
8 948
Financial ratios
5-year trend
EBITDA margin
16.2%
This company
15.8%
Market median
+3% vs market
2020
2024
Equity ratio
18.4%
This company
38.2%
Market median
-52% vs market
2020
2024
Return on equity
107.4%
This company
18.4%
Market median
+484% vs market
2020
2024
Net profit margin
9.9%
This company
8.1%
Market median
+22% vs market
2020
2024
Asset turnover
2.00×
This company
1.12×
Market median
+79% vs market
2020
2024
Debt / equity
4.45×
This company
0.62×
Market median
-618% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on LARSENS MOTORSERVICE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
