| Revenue | NOK 4,3M | +4% |
| EBITDA | NOK 1,3M | -1% |
| Net profit | NOK -29K | -115% |
| Total assets | NOK 14,8M | -2% |
| Equity | NOK 439K | -6% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 559 | 2 050 | 2 134 | 2 582 | 2 245 | 3 281 | 3 704 | 4 328 | 4 204 | 4 040 | 6 398 | 4 106 | 4 288 |
| Staff expenses | −658 | −677 | −678 | −690 | −689 | −693 | −690 | −691 | −761 | −724 | −723 | −1 311 | −1 478 |
| EBITDA | 1 416 | 912 | 944 | 708 | −2 139 | −3 679 | 1 656 | 2 129 | 1 815 | 2 103 | 3 922 | 1 353 | 1 344 |
| Depreciation & amort. | −249 | −260 | −279 | −370 | −359 | −612 | −740 | −756 | −771 | −794 | −737 | −644 | −648 |
| EBIT | 1 167 | 653 | 665 | 339 | −2 498 | −4 292 | 917 | 1 373 | 1 044 | 1 308 | 3 184 | 709 | 696 |
| Net financials | −103 | −82 | −510 | −357 | −222 | −608 | −701 | −675 | −746 | −554 | −478 | −513 | −724 |
| Profit before tax | 1 064 | 570 | 155 | −19 | −2 719 | −4 900 | 215 | 698 | 298 | 754 | 2 706 | 196 | −29 |
| Tax | 298 | 160 | 152 | 33 | −171 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 766 | 410 | 3 | −51 | −2 549 | −4 900 | 215 | 698 | 298 | 754 | 2 706 | 196 | −29 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 224 | 7 044 | 10 671 | 12 976 | 13 924 | 20 516 | 19 682 | 19 606 | 19 469 | 19 256 | 15 344 | 15 072 | 14 792 |
| Equity | 3 136 | 3 366 | 3 189 | 3 048 | 499 | −4 400 | −4 185 | −3 487 | −3 189 | −2 434 | 272 | 467 | 439 |
| Long-term debt | 4 540 | 3 156 | 6 903 | 9 584 | 12 689 | 24 371 | 23 521 | 22 834 | 22 167 | 21 406 | 14 640 | 14 124 | 13 748 |
| Short-term debt | 548 | 522 | 579 | 344 | 736 | 545 | 346 | 259 | 491 | 284 | 432 | 480 | 605 |
| Total debt | 5 088 | 3 678 | 7 481 | 9 928 | 13 425 | 24 917 | 23 867 | 23 093 | 22 658 | 21 690 | 15 072 | 14 604 | 14 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Rune Grøneng | Chief Executive Officer | 0 companies |
| Hanne Sverdrup Dahl | Chairman | 0 companies |
| Tone Elin Grøneng | Board of Directors | 0 companies |