| Revenue | NOK 27,6M | +63% |
| EBITDA | NOK 3,9M | +44% |
| Net profit | NOK 2,4M | +22% |
| Total assets | NOK 31,2M | +397% |
| Equity | NOK 10,7M | +11512% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 584 | 3 401 | 4 770 | 6 220 | 9 961 | 14 595 | 15 292 | 16 925 | 27 592 |
| Staff expenses | −0 | −978 | −1 773 | −2 725 | −3 020 | −5 961 | −7 235 | −9 907 | −11 868 | −20 342 |
| EBITDA | −19 | 80 | 32 | 175 | 517 | 1 032 | 1 897 | 2 028 | 2 684 | 3 868 |
| Depreciation & amort. | −0 | −7 | −112 | −11 | −11 | −23 | −0 | −26 | −123 | −265 |
| EBIT | −19 | 73 | −80 | 164 | 506 | 1 008 | 1 897 | 2 002 | 2 562 | 3 603 |
| Net financials | 0 | 0 | −4 | 21 | −33 | 2 | −6 | −18 | −28 | −526 |
| Profit before tax | −19 | 73 | −83 | 185 | 473 | 1 010 | 1 891 | 1 984 | 2 534 | 3 077 |
| Tax | −0 | 15 | −22 | 49 | 116 | 237 | 416 | 439 | 563 | 677 |
| Net profit | −19 | 59 | −62 | 136 | 357 | 773 | 1 475 | 1 545 | 1 971 | 2 400 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 1 375 | 1 780 | 1 716 | 2 771 | 4 187 | 4 953 | 6 698 | 6 284 | 31 208 |
| Equity | 195 | 254 | 192 | 328 | 684 | 1 457 | 1 682 | 1 747 | 93 | 10 749 |
| Long-term debt | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 900 |
| Short-term debt | 17 | 1 111 | 1 588 | 1 388 | 2 087 | 2 730 | 3 271 | 4 951 | 6 191 | 8 559 |
| Total debt | 17 | 1 121 | 1 588 | 1 388 | 2 087 | 2 730 | 3 271 | 4 951 | 6 191 | 20 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestland Invest As | Company | 24.9% | 24.9% | 2022 |
Medtall As | Company | 17.4% | 17.4% | 2022 |
Aeons As | Company | 17.4% | 17.4% | 2022 |
Lev Kapital As | Company | 10.5% | 10.5% | 2022 |
Fraunar Invest As | Company | 8.0% | 8.0% | 2022 |
Emaran Holding As | Company | 7.2% | 7.2% | 2022 |
Mamillie Invest As | Company | 4.8% | 4.8% | 2022 |
| Individual | 4.5% | 4.5% | 2022 | |
Interjob As | Company | 3.5% | 3.5% | 2022 |
Nocap As | Company | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rikard Johan Jonsson | Chief Executive Officer | 0 companies |
| Erik Langaker | Board of Directors | 0 companies |
| Atila Oswaldo Mellilo E Silva | Chairman | 0 companies |
| Jan Helge Nordlie | Board of Directors | 0 companies |
| Daniel Olaf Hansen | Board of Directors | 0 companies |