| Revenue | NOK 3,6M | +15% |
| EBITDA | NOK -256K | -549% |
| Net profit | NOK -237K | -1491% |
| Total assets | NOK 1,6M | +149% |
| Equity | NOK 131K | +11% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 486 | 2 652 | 2 637 | 2 694 | 2 483 | 2 244 | 2 317 | 2 088 | 2 519 | 2 982 | 3 121 | 3 574 |
| Staff expenses | −1 181 | −1 242 | −1 288 | −1 327 | −1 394 | −1 376 | −1 321 | −1 158 | −1 207 | −1 461 | −1 519 | −1 858 |
| EBITDA | 388 | 666 | 630 | 744 | 232 | 128 | 306 | 68 | 89 | 142 | 57 | −256 |
| Depreciation & amort. | −150 | −221 | −219 | −131 | −156 | −151 | −105 | −88 | −87 | −71 | −73 | −2 |
| EBIT | 238 | 444 | 411 | 613 | 76 | −23 | 201 | −20 | 2 | 71 | −16 | −258 |
| Net financials | −12 | 4 | 1 | 1 | 1 | 1 | 1 | −1 | −0 | −5 | −3 | −46 |
| Profit before tax | 227 | 448 | 412 | 614 | 77 | −21 | 202 | −21 | 1 | 66 | −19 | −304 |
| Tax | 59 | 121 | 111 | 154 | 18 | −5 | 44 | −5 | 0 | 15 | −4 | −67 |
| Net profit | 168 | 327 | 301 | 461 | 59 | −17 | 158 | −17 | 1 | 52 | −15 | −237 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 956 | 2 067 | 1 493 | 1 567 | 1 392 | 1 220 | 1 419 | 773 | 757 | 730 | 651 | 1 619 |
| Equity | 268 | 595 | 696 | 857 | 915 | 859 | 117 | 100 | 101 | 133 | 118 | 131 |
| Long-term debt | 20 | 17 | 0 | 0 | 0 | 0 | 0 | 370 | 250 | 130 | 0 | 257 |
| Short-term debt | 1 668 | 1 454 | 797 | 710 | 477 | 361 | 1 302 | 303 | 405 | 467 | 533 | 1 231 |
| Total debt | 1 688 | 1 472 | 797 | 710 | 477 | 361 | 1 302 | 673 | 655 | 597 | 533 | 1 489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jeanettes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Hjetland Herje | Chairman | 0 companies |
| Jeanette Johansen | Deputy Chairman | 0 companies |