| Revenue | NOK 705K | -37% |
| EBITDA | NOK 273 | +101% |
| Net profit | NOK 344 | +102% |
| Total assets | NOK 416K | +24% |
| Equity | NOK 329K | +20% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 423 | 469 | 929 | 903 | 966 | 1 127 | 1 327 | 1 074 | 1 123 | 705 |
| Staff expenses | −165 | −157 | −230 | −319 | −482 | −433 | −462 | −475 | −289 | −474 | −318 |
| EBITDA | 2 | 6 | −6 | 174 | −124 | −5 | −55 | 115 | 115 | −23 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −0 | −4 | −0 | −1 | −7 | −0 | −0 |
| EBIT | 2 | 6 | −6 | 167 | −124 | −10 | −55 | 114 | 109 | −23 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 6 | −6 | 167 | −124 | −9 | −55 | 114 | 109 | −22 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | 6 | −6 | 167 | −124 | −9 | −55 | 114 | 109 | −22 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 143 | 140 | 371 | 231 | 227 | 171 | 273 | 369 | 336 | 416 |
| Equity | 175 | 124 | 100 | 232 | 108 | 174 | 119 | 234 | 298 | 274 | 329 |
| Long-term debt | 0 | 0 | −26 | 0 | −12 | −12 | −2 | −2 | 0 | 2 | 10 |
| Short-term debt | 16 | 19 | 66 | 139 | 135 | 64 | 54 | 41 | 71 | 60 | 78 |
| Total debt | 16 | 19 | 41 | 139 | 123 | 52 | 52 | 39 | 71 | 62 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Rønn Olafsen | Deputy Member | 0 companies |
| Gunnar Auke | Chairman | 0 companies |