| Revenue | NOK 2,8M | +5% |
| EBITDA | NOK 580K | +559% |
| Net profit | NOK 264K | +318% |
| Total assets | NOK 1,8M | +7% |
| Equity | NOK 527K | +100% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 766 | 2 054 | 2 024 | 2 226 | 2 792 | 3 168 | 2 103 | 3 065 | 2 463 | 3 406 | 2 695 | 2 842 |
| Staff expenses | −765 | −875 | −860 | −970 | −856 | −1 116 | −615 | −1 011 | −914 | −1 182 | −1 091 | −1 035 |
| EBITDA | 187 | 91 | 43 | 60 | −90 | 199 | 79 | 140 | −190 | 790 | 88 | 580 |
| Depreciation & amort. | −35 | −66 | −69 | −24 | −17 | −17 | −33 | −35 | −22 | −106 | −176 | −180 |
| EBIT | 152 | 25 | −26 | 36 | −106 | 182 | 46 | 105 | −211 | 684 | −88 | 400 |
| Net financials | 1 | −0 | −1 | −2 | 0 | 3 | −0 | −0 | −1 | −29 | −65 | −64 |
| Profit before tax | 152 | 25 | −27 | 34 | −106 | 185 | 45 | 104 | −212 | 655 | −153 | 336 |
| Tax | 43 | 17 | −0 | 6 | 0 | 15 | 12 | 25 | −0 | 85 | −32 | 73 |
| Net profit | 110 | 8 | −27 | 29 | −106 | 171 | 34 | 79 | −212 | 570 | −121 | 264 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 422 | 304 | 485 | 915 | 887 | 446 | 715 | 461 | 2 406 | 1 707 | 1 827 |
| Equity | 305 | 148 | 120 | 149 | 42 | 213 | 246 | 325 | 113 | 384 | 263 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 171 | 965 | 846 |
| Short-term debt | 189 | 275 | 184 | 337 | 872 | 674 | 199 | 389 | 348 | 851 | 480 | 454 |
| Total debt | 189 | 275 | 184 | 337 | 872 | 674 | 199 | 389 | 348 | 2 022 | 1 445 | 1 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kyrre Kjærneth | Chief Executive Officer | 0 companies |
| Helge Hartz | Deputy Member | 0 companies |
| Jonny Løkken | Chairman | 0 companies |