| Revenue | NOK 486,9M | -2% |
| EBITDA | NOK 13,4M | +374% |
| Net profit | NOK -80,6M | +20% |
| Total assets | NOK 321M | -18% |
| Equity | NOK 175M | +306% |
| Employees | 494 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 284 800 | 327 448 | 444 597 | 498 606 | 486 921 |
| Staff expenses | −157 712 | −188 430 | −265 044 | −306 709 | −294 688 |
| EBITDA | 7 572 | 13 727 | 15 449 | 2 825 | 13 394 |
| Depreciation & amort. | −11 800 | −13 441 | −28 385 | −85 494 | −71 661 |
| EBIT | −4 228 | 286 | −12 936 | −82 669 | −58 266 |
| Net financials | −640 | −18 093 | −8 447 | −14 214 | −22 801 |
| Profit before tax | −4 869 | −17 807 | −21 383 | −96 883 | −81 068 |
| Tax | 281 | 933 | −696 | 3 898 | −440 |
| Net profit | −5 150 | −18 740 | −20 687 | −100 781 | −80 628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 902 | 274 555 | 442 739 | 391 501 | 320 999 |
| Equity | 63 952 | 39 673 | 17 999 | −84 908 | 175 025 |
| Long-term debt | 26 225 | 143 397 | 342 327 | 285 027 | 20 278 |
| Short-term debt | 64 725 | 91 485 | 82 413 | 191 382 | 125 696 |
| Total debt | 90 950 | 234 882 | 424 740 | 476 409 | 145 974 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Russell Patrick Trenter | Board of Directors | 0 companies |
| Helge Reiten Ulvund | Board of Directors | 0 companies |
| Eric Mattias Lundström | Board of Directors | 0 companies |
| Cecilie Ryan Yttreeide | Chairman | 0 companies |
| Beate Melbye Rognlid | Board of Directors | 0 companies |
| Mark Andrew Gillings | Board of Directors | 0 companies |
| Are Borvik Knutsen | Chairman | 0 companies |
| Anders Hjelseng Gudevold | Board of Directors | 0 companies |
| Geir Vikvald | Board of Directors | 0 companies |
| Kari Anne Hole | Board of Directors | 0 companies |