| Revenue | NOK 35,1M | +15% |
| EBITDA | NOK 3,6M | -34% |
| Net profit | NOK 9,7M | +1% |
| Total assets | NOK 18,5M | +38% |
| Equity | NOK 9M | +289% |
| Employees | 41 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 238 | 2 859 | 558 | 709 | 943 | 11 810 | 16 672 | 21 651 | 26 831 | 23 995 | 26 326 | 30 602 | 35 104 |
| Staff expenses | −319 | −713 | −0 | 3 | −0 | −2 667 | −4 566 | −6 486 | −11 677 | −10 310 | −11 735 | −14 120 | −19 247 |
| EBITDA | −96 | −10 | 248 | 543 | 694 | 272 | 825 | 1 616 | 161 | 2 196 | 3 126 | 5 477 | 3 597 |
| Depreciation & amort. | −59 | −91 | −92 | −92 | −92 | −91 | −31 | −37 | −110 | −79 | −218 | −237 | −310 |
| EBIT | −155 | −101 | 156 | 451 | 602 | 181 | 794 | 1 580 | 51 | 2 117 | 2 908 | 5 239 | 3 286 |
| Net financials | −3 | −7 | −13 | −4 | −6 | −12 | −9 | 2 | 1 932 | −31 | 825 | 5 614 | 7 189 |
| Profit before tax | −158 | −108 | 143 | 448 | 597 | 169 | 785 | 1 581 | 1 983 | 2 086 | 3 733 | 10 853 | 10 475 |
| Tax | −0 | −0 | −0 | 136 | 185 | −8 | 216 | 398 | 2 | 506 | 646 | 1 164 | 737 |
| Net profit | −158 | −108 | 143 | 311 | 412 | 177 | 569 | 1 183 | 1 981 | 1 579 | 3 087 | 9 689 | 9 738 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 116 | 1 038 | 830 | 1 216 | 1 649 | 3 207 | 4 881 | 9 553 | 6 962 | 9 159 | 7 304 | 13 454 | 18 499 |
| Equity | 442 | 333 | 476 | 607 | 1 019 | 1 196 | 1 764 | 1 448 | 3 429 | 5 008 | 3 071 | 2 308 | 8 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 704 | 354 | 609 | 630 | 2 011 | 3 117 | 8 105 | 3 533 | 4 151 | 4 233 | 11 145 | 9 521 |
| Total debt | 675 | 704 | 354 | 609 | 630 | 2 011 | 3 117 | 8 105 | 3 533 | 4 151 | 4 233 | 11 145 | 9 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evidensia Smådyr As | Company | 68.5% | 68.5% | 2022 |
| Individual | 31.5% | 31.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Ryan Yttreeide | Chief Executive Officer | 0 companies |
| Gard Daniel Isaksen | Chief Executive Officer | 0 companies |
| Torbjørn Jaran Knive | Board of Directors | 0 companies |
| Jan Geir Marring | Chairman | 0 companies |