| Revenue | NOK 28,6M | -21% |
| EBITDA | NOK 3,6M | -43% |
| Net profit | NOK 1,7M | -49% |
| Total assets | NOK 20,3M | -2% |
| Equity | NOK 4,8M | +17% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 686 | 33 489 | 34 427 | 36 016 | 28 560 |
| Staff expenses | −9 737 | −11 212 | −10 548 | −11 975 | −10 343 |
| EBITDA | 5 233 | 4 405 | 5 136 | 6 347 | 3 640 |
| Depreciation & amort. | −2 558 | −2 277 | −2 382 | −1 862 | −1 338 |
| EBIT | 2 674 | 2 128 | 2 754 | 4 485 | 2 302 |
| Net financials | −391 | −143 | −533 | −262 | −139 |
| Profit before tax | 2 283 | 1 985 | 2 221 | 4 223 | 2 163 |
| Tax | 576 | 440 | 492 | 930 | 480 |
| Net profit | 1 707 | 1 545 | 1 729 | 3 293 | 1 683 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25 358 | 21 795 | 21 720 | 20 630 | 20 275 |
| Equity | 6 694 | 2 628 | 3 322 | 4 115 | 4 798 |
| Long-term debt | 12 748 | 11 922 | 11 916 | 9 484 | 6 886 |
| Short-term debt | 5 916 | 7 246 | 6 482 | 7 031 | 8 591 |
| Total debt | 18 664 | 19 167 | 18 398 | 16 515 | 15 477 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RL Deputy Member | Deputy Member | 2014 |
IA Chief Executive Officer | Chief Executive Officer | 2011 |
SM Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Lorentzen | Deputy Member | 0 companies |
| Idar Arne Rønning | Chief Executive Officer | 0 companies |
| Solfrid Marie Johansen | Deputy Member | 0 companies |
| Ståle Martin Einmo | Chairman | 0 companies |