| Revenue | NOK 501K | +616% |
| EBITDA | NOK -2M | +19% |
| Net profit | NOK 2,6M | +163% |
| Total assets | NOK 32,1M | -24% |
| Equity | NOK 20,7M | +14% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 2 143 | 425 | 319 | 261 | 364 | 119 | 70 | 120 | 50 | 70 | 501 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −233 | −831 | −1 194 | −1 535 | −1 349 | −1 864 | −1 997 |
| EBITDA | 552 | 1 666 | 154 | 207 | 106 | −13 | −1 018 | −1 604 | −1 835 | −1 727 | −2 485 | −2 011 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 552 | 1 666 | 154 | 207 | 106 | −13 | −1 018 | −1 604 | −1 835 | −1 727 | −2 485 | −2 011 |
| Net financials | 6 | 1 015 | 631 | 756 | −16 426 | 1 403 | 1 004 | 1 080 | 4 898 | −2 009 | −1 656 | 4 616 |
| Profit before tax | 558 | 2 681 | 785 | 963 | −16 320 | 1 389 | −14 | −523 | 3 064 | −3 736 | −4 141 | 2 605 |
| Tax | 130 | 437 | −0 | 10 | 20 | 1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 428 | 2 244 | 785 | 953 | −16 340 | 1 389 | −14 | −523 | 3 064 | −3 736 | −4 141 | 2 605 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 549 | 27 781 | 41 933 | 44 364 | 35 567 | 37 405 | 40 518 | 40 161 | 43 188 | 39 435 | 42 122 | 32 056 |
| Equity | 4 410 | 6 654 | 7 439 | 38 350 | 22 010 | 23 399 | 23 384 | 22 861 | 25 924 | 22 188 | 18 048 | 20 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 959 | 16 959 | 16 959 | 23 653 | 10 959 |
| Short-term debt | 3 139 | 21 127 | 34 494 | 6 015 | 13 557 | 14 007 | 17 133 | 341 | 304 | 287 | 421 | 444 |
| Total debt | 3 139 | 21 127 | 34 494 | 6 015 | 13 557 | 14 007 | 17 133 | 17 301 | 17 263 | 17 246 | 24 075 | 11 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nemora As | Company | 25.0% | 25.0% | 2024 |
Igniscon As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bjørklund | Chief Executive Officer | 0 companies |
| Mia Bjørklund | Board of Directors | 0 companies |
| Runar Bjørklund | Chairman | 0 companies |