| Revenue | NOK 1,5M | +29% |
| EBITDA | NOK 649K | +30% |
| Net profit | NOK -1,2M | -19% |
| Total assets | NOK 25,9M | -3% |
| Equity | NOK -694K | -226% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 975 | 1 577 | 1 634 | 1 622 | 1 672 | 1 703 | 836 | 1 576 | 1 160 | 1 493 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −82 |
| EBITDA | −24 | −29 | 1 558 | 1 138 | 998 | 918 | 1 376 | 1 425 | 467 | 1 144 | 498 | 649 |
| Depreciation & amort. | −0 | −0 | −312 | −246 | −246 | −246 | −246 | −247 | −754 | −248 | −256 | −320 |
| EBIT | −24 | −29 | 1 245 | 892 | 752 | 672 | 1 129 | 1 178 | −287 | 896 | 242 | 329 |
| Net financials | −119 | 176 | −905 | −837 | −881 | −849 | −921 | −753 | −828 | −980 | −1 583 | −1 922 |
| Profit before tax | −142 | 146 | 340 | 55 | −129 | −178 | 208 | 426 | −1 115 | −84 | −1 341 | −1 593 |
| Tax | −0 | −0 | −288 | −3 | −73 | −99 | 46 | 94 | −135 | −18 | −295 | −351 |
| Net profit | −142 | 146 | 629 | 58 | −56 | −78 | 162 | 332 | −980 | −65 | −1 046 | −1 243 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 690 | 16 158 | 29 241 | 22 655 | 22 695 | 22 079 | 21 725 | 21 786 | 21 097 | 20 783 | 26 644 | 25 930 |
| Equity | 848 | 994 | 4 274 | 1 681 | 2 225 | 2 147 | 2 309 | 2 641 | 1 661 | 1 595 | 549 | −694 |
| Long-term debt | 12 617 | 12 622 | 24 507 | 20 235 | 20 388 | 19 819 | 19 107 | 18 843 | 18 834 | 18 425 | 20 500 | 26 090 |
| Short-term debt | 1 225 | 2 542 | 460 | 739 | 82 | 113 | 310 | 302 | 602 | 763 | 5 595 | 534 |
| Total debt | 13 842 | 15 164 | 24 967 | 20 975 | 20 470 | 19 932 | 19 416 | 19 145 | 19 436 | 19 187 | 26 095 | 26 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enm Invest As | Company | 33.4% | 33.4% | 2024 |
Nordland Consult As | Company | 33.3% | 33.3% | 2024 |
Torbjørn Torske Prosjektutvikling As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Andreas Einmo | Chief Executive Officer | 0 companies |
| Dag Børge Hustad | Chairman | 0 companies |
| Torbjørn Torske | Board of Directors | 0 companies |