| Revenue | NOK 12,3M | +45% |
| EBITDA | NOK -1,4M | -438% |
| Net profit | NOK -1,9M | -2105% |
| Total assets | NOK 2,1M | +24% |
| Equity | NOK -2,7M | -275% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 772 | 9 900 | 11 997 | 8 525 | 12 343 |
| Staff expenses | −4 135 | −3 197 | −5 757 | −3 566 | −6 972 |
| EBITDA | −61 | 1 464 | −821 | 426 | −1 441 |
| Depreciation & amort. | −191 | −215 | −216 | −262 | −415 |
| EBIT | −252 | 1 249 | −1 036 | 164 | −1 856 |
| Net financials | −47 | −33 | −58 | −67 | −89 |
| Profit before tax | −299 | 1 216 | −1 094 | 97 | −1 946 |
| Tax | −0 | 261 | −0 | −0 | −0 |
| Net profit | −299 | 955 | −1 094 | 97 | −1 946 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 912 | 3 343 | 1 737 | 1 681 | 2 077 |
| Equity | −744 | 210 | −806 | −709 | −2 654 |
| Long-term debt | 0 | 0 | 0 | 194 | 152 |
| Short-term debt | 2 656 | 3 133 | 2 543 | 2 195 | 4 580 |
| Total debt | 2 656 | 3 133 | 2 543 | 2 389 | 4 732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnulf Bror Jr Hartvigsen | Deputy Member | 0 companies |
| Kitty Knutzen | Chairman | 0 companies |