| Revenue | NOK 11,5M | -59% |
| EBITDA | NOK -1M | -230% |
| Net profit | NOK -942K | -308% |
| Total assets | NOK 8,9M | -26% |
| Equity | NOK -649K | -322% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 688 | 16 667 | 17 358 | 9 621 | 9 489 | 9 818 | 20 208 | 29 977 | 3 890 | 14 606 | 27 927 | 11 465 |
| Staff expenses | −2 760 | −2 482 | −2 800 | −2 863 | −2 683 | −2 963 | −3 176 | −3 534 | −600 | −1 693 | −1 517 | −1 554 |
| EBITDA | 460 | −363 | 95 | 204 | 731 | −327 | 559 | −2 088 | −856 | 1 578 | 804 | −1 048 |
| Depreciation & amort. | −5 | −5 | −10 | −14 | −15 | −12 | −14 | −14 | −10 | −7 | −4 | −11 |
| EBIT | 455 | −369 | 85 | 190 | 716 | −339 | 545 | −2 102 | −867 | 1 571 | 800 | −1 059 |
| Net financials | −1 | 16 | 30 | −3 | 28 | −43 | −92 | −292 | −50 | 353 | −348 | 117 |
| Profit before tax | 454 | −353 | 115 | 187 | 744 | −382 | 453 | −2 394 | −917 | 1 924 | 452 | −942 |
| Tax | 30 | −4 | −0 | 26 | 249 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 424 | −349 | 115 | 161 | 496 | −382 | 453 | −2 394 | −917 | 1 924 | 452 | −942 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 877 | 5 360 | 2 612 | 1 859 | 3 316 | 1 735 | 4 549 | 2 421 | 2 037 | 4 742 | 12 109 | 8 938 |
| Equity | 1 035 | 686 | 800 | 961 | 1 157 | 775 | 1 228 | −1 167 | −2 083 | −159 | 293 | −649 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 838 | 4 675 | 1 812 | 898 | 2 160 | 960 | 3 321 | 3 588 | 4 120 | 4 901 | 11 817 | 9 587 |
| Total debt | 842 | 4 675 | 1 812 | 898 | 2 160 | 960 | 3 321 | 3 588 | 4 120 | 4 901 | 11 817 | 9 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Olav Midtlien | Chief Executive Officer | 0 companies |