| Revenue | NOK 12,3M | +6% |
| EBITDA | NOK 1,1M | +153% |
| Net profit | NOK 356K | +628% |
| Total assets | NOK 5,3M | -1% |
| Equity | NOK 1,7M | -6% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 583 | 10 557 | 12 106 | 11 601 | 12 334 |
| Staff expenses | −5 844 | −5 965 | −7 095 | −7 441 | −8 586 |
| EBITDA | 1 653 | 1 208 | 1 270 | 448 | 1 132 |
| Depreciation & amort. | −532 | −503 | −473 | −504 | −621 |
| EBIT | 1 121 | 704 | 796 | −56 | 511 |
| Net financials | −51 | −41 | −28 | −30 | −56 |
| Profit before tax | 1 070 | 664 | 768 | −86 | 455 |
| Tax | 242 | 143 | 166 | −19 | 99 |
| Net profit | 828 | 521 | 602 | −67 | 356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 529 | 6 185 | 6 048 | 5 321 | 5 254 |
| Equity | 1 822 | 1 843 | 1 845 | 1 777 | 1 673 |
| Long-term debt | 562 | 668 | 402 | 557 | 308 |
| Short-term debt | 3 145 | 3 675 | 3 801 | 2 987 | 3 272 |
| Total debt | 3 707 | 4 343 | 4 203 | 3 544 | 3 581 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MM Deputy Member | Deputy Member | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Mikael Stål | Chief Executive Officer | 0 companies |
| Marion Mathisen | Deputy Member | 0 companies |
| Kent Michael Surdal | Chairman | 0 companies |
| Jostein Viste | Chairman | 0 companies |