| Revenue | NOK 2,6M | -3% |
| EBITDA | NOK 1,1M | -11% |
| Net profit | NOK 797K | -10% |
| Total assets | NOK 1,8M | -15% |
| Equity | NOK 1,2M | +206% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 880 | 1 988 | 2 133 | 2 378 | 2 392 | 2 444 | 2 418 | 2 385 | 2 476 | 2 367 | 2 645 | 2 678 | 2 604 |
| Staff expenses | −366 | −862 | −1 068 | −803 | −664 | −820 | −892 | −844 | −1 008 | −806 | −810 | −948 | −941 |
| EBITDA | 1 198 | 719 | 600 | 1 039 | 1 127 | 1 159 | 1 118 | 1 211 | 1 085 | 1 169 | 1 384 | 1 253 | 1 119 |
| Depreciation & amort. | −32 | −32 | −32 | −32 | −0 | −0 | −0 | −0 | −49 | −86 | −89 | −94 | −82 |
| EBIT | 1 166 | 687 | 568 | 1 007 | 1 127 | 1 159 | 1 118 | 1 211 | 1 036 | 1 083 | 1 295 | 1 159 | 1 037 |
| Net financials | 0 | 15 | 19 | 13 | 2 | 2 | 1 | 1 | −2 | −6 | −16 | −18 | −14 |
| Profit before tax | 1 166 | 702 | 586 | 1 020 | 1 130 | 1 161 | 1 119 | 1 211 | 1 034 | 1 076 | 1 279 | 1 141 | 1 022 |
| Tax | 328 | 193 | 162 | 260 | 269 | 265 | 239 | 267 | 228 | 237 | 283 | 252 | 225 |
| Net profit | 838 | 509 | 424 | 761 | 861 | 896 | 880 | 944 | 806 | 839 | 995 | 889 | 797 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 283 | 1 724 | 2 136 | 2 390 | 2 124 | 2 045 | 1 853 | 2 284 | 2 405 | 2 198 | 2 229 | 2 071 | 1 763 |
| Equity | 883 | 1 391 | 1 615 | 776 | 637 | 533 | 913 | 857 | 663 | 502 | 497 | 386 | 1 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330 | 290 | 247 | 200 | 159 |
| Short-term debt | 400 | 332 | 521 | 1 614 | 1 487 | 1 512 | 940 | 1 427 | 1 412 | 1 407 | 1 485 | 1 484 | 420 |
| Total debt | 400 | 332 | 521 | 1 614 | 1 487 | 1 512 | 940 | 1 427 | 1 742 | 1 696 | 1 732 | 1 684 | 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
UM Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Krister Sjøstrøm | Chief Executive Officer | 0 companies |
| Ulf Moen | Deputy Member | 0 companies |