| Revenue | NOK 1,3M | +3% |
| EBITDA | NOK 1M | +11% |
| Net profit | NOK 350K | +57% |
| Total assets | NOK 8,7M | +0% |
| Equity | NOK 2,4M | +17% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 820 | 844 | 851 | 858 | 863 | 873 | 1 039 | 1 074 | 1 089 | 1 169 | 1 251 | 1 282 |
| Staff expenses | −0 | −21 | −15 | −15 | −22 | −21 | −33 | −39 | −32 | −38 | −40 | −38 | −22 |
| EBITDA | 106 | 601 | 702 | 679 | 539 | 672 | 657 | 491 | 719 | 756 | 792 | 933 | 1 039 |
| Depreciation & amort. | −27 | −164 | −164 | −168 | −175 | −176 | −181 | −181 | −177 | −173 | −180 | −211 | −211 |
| EBIT | 79 | 437 | 538 | 511 | 364 | 496 | 476 | 310 | 542 | 582 | 612 | 722 | 828 |
| Net financials | −79 | −411 | −377 | −314 | −303 | −195 | −219 | −192 | −162 | −223 | −307 | −433 | −378 |
| Profit before tax | −1 | 26 | 161 | 198 | 60 | 301 | 257 | 118 | 380 | 360 | 304 | 289 | 449 |
| Tax | −0 | 4 | 41 | 48 | 13 | 68 | 57 | 26 | 84 | 79 | 67 | 66 | 99 |
| Net profit | −1 | 22 | 120 | 150 | 47 | 233 | 200 | 92 | 297 | 280 | 237 | 223 | 350 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 764 | 8 743 | 8 611 | 7 992 | 7 629 | 7 603 | 7 504 | 7 356 | 7 429 | 7 462 | 7 230 | 8 718 | 8 712 |
| Equity | 190 | 212 | 331 | 481 | 528 | 761 | 961 | 1 054 | 1 350 | 1 631 | 1 868 | 2 091 | 2 441 |
| Long-term debt | 8 500 | 8 431 | 7 165 | 6 872 | 6 574 | 6 276 | 5 977 | 5 677 | 5 377 | 5 082 | 4 789 | 6 107 | 5 787 |
| Short-term debt | 75 | 100 | 1 115 | 639 | 527 | 566 | 566 | 625 | 701 | 749 | 573 | 521 | 485 |
| Total debt | 8 575 | 8 531 | 8 280 | 7 511 | 7 101 | 6 842 | 6 543 | 6 302 | 6 079 | 5 831 | 5 362 | 6 628 | 6 272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omn Holding As | Company | 25.0% | 25.0% | 2023 |
Rmo Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lillehovde | Board of Directors | 0 companies |
| Ottar Ness | Deputy Chairman | 0 companies |
| Vidar Danielsberg | Board of Directors | 0 companies |
| Roger Opseth | Board of Directors | 0 companies |
| Jørgen Gudbrandsen | Chairman | 0 companies |
| Stian Granseth | Board of Directors | 0 companies |