| Revenue | NOK 2,2M | -12% |
| EBITDA | NOK -2,4M | -25% |
| Net profit | NOK -4,1M | -8% |
| Total assets | NOK 17,4M | +30% |
| Equity | NOK -16,8M | -32% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 176 | 51 | 14 400 | 1 415 | 1 456 | 1 004 | 3 401 | 5 191 | 2 453 | 2 154 |
| Staff expenses | −51 | −389 | −329 | −422 | −297 | −1 834 | −2 276 | −1 843 | −139 | −868 |
| EBITDA | 202 | −1 049 | 1 858 | 196 | −588 | −2 364 | −12 048 | −5 679 | −1 959 | −2 445 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −116 | −129 | −166 | −218 | −236 | −201 |
| EBIT | 202 | −1 049 | 1 858 | 196 | −704 | −2 493 | −12 214 | −5 896 | −2 195 | −2 646 |
| Net financials | −5 | 16 | 2 818 | 391 | −582 | 3 559 | 1 520 | 8 179 | −1 592 | −1 428 |
| Profit before tax | 197 | −1 033 | 4 675 | 587 | −1 286 | 1 066 | −10 694 | 2 283 | −3 788 | −4 074 |
| Tax | −0 | −0 | 904 | 174 | −160 | 502 | 233 | 4 | −0 | −0 |
| Net profit | 197 | −1 033 | 3 772 | 412 | −1 126 | 564 | −10 927 | 2 279 | −3 788 | −4 074 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 2 057 | 6 083 | 17 683 | 16 977 | 20 876 | 17 992 | 8 841 | 13 376 | 17 425 |
| Equity | 227 | −862 | 649 | 1 061 | 109 | 180 | −10 747 | −8 933 | −12 721 | −16 795 |
| Long-term debt | 0 | 0 | 0 | 8 018 | 7 905 | 17 985 | 25 652 | 11 489 | 18 957 | 18 108 |
| Short-term debt | −33 | 2 919 | 5 434 | 8 604 | 8 963 | 2 710 | 3 086 | 6 285 | 7 141 | 16 112 |
| Total debt | −33 | 2 919 | 5 434 | 16 621 | 16 868 | 20 696 | 28 738 | 17 774 | 26 097 | 34 220 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Zerimariam Afiley | Chairman | 0 companies |