| Revenue | NOK 1,9M | -2% |
| EBITDA | NOK -404K | -36% |
| Net profit | NOK -313K | +3% |
| Total assets | NOK 1,2M | +68% |
| Equity | NOK -1,1M | +10% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 714 | 4 053 | 5 937 | 6 237 | 6 038 | 3 957 | 2 686 | 3 132 | 2 691 | 2 560 | 1 970 | 1 927 |
| Staff expenses | −1 083 | −1 137 | −1 592 | −2 018 | −1 720 | −1 486 | −900 | −783 | −785 | −831 | −760 | −780 |
| EBITDA | −140 | −19 | 568 | −340 | 129 | −636 | −198 | 171 | 29 | −159 | −296 | −404 |
| Depreciation & amort. | −46 | −47 | −76 | −62 | −45 | −28 | −28 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −186 | −66 | 492 | −402 | 84 | −664 | −226 | 171 | 29 | −159 | −296 | −404 |
| Net financials | −41 | −36 | −33 | −36 | −39 | −28 | −43 | −34 | −21 | −25 | −27 | −31 |
| Profit before tax | −227 | −102 | 459 | −437 | 45 | −692 | −269 | 137 | 8 | −184 | −323 | −434 |
| Tax | −0 | −0 | 31 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −121 |
| Net profit | −227 | −102 | 428 | −436 | 45 | −692 | −269 | 137 | 8 | −184 | −323 | −313 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 035 | 808 | 1 511 | 1 492 | 1 575 | 887 | 898 | 905 | 884 | 696 | 694 | 1 165 |
| Equity | −147 | −249 | 179 | 83 | 128 | −564 | −832 | −695 | −687 | −871 | −1 194 | −1 078 |
| Long-term debt | 747 | 735 | 699 | 338 | 651 | 820 | 1 013 | 935 | 849 | 851 | 916 | 982 |
| Short-term debt | 435 | 322 | 633 | 1 071 | 796 | 631 | 718 | 665 | 722 | 717 | 971 | 1 262 |
| Total debt | 1 181 | 1 057 | 1 332 | 1 409 | 1 446 | 1 451 | 1 730 | 1 600 | 1 571 | 1 568 | 1 888 | 2 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fkn As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Mette Vea Knutsen | Chief Executive Officer | 0 companies |
| Freddy Knutsen | Chairman | 0 companies |