| Revenue | NOK 46,6M | +1% |
| EBITDA | NOK 771K | -75% |
| Net profit | NOK -3,1M | -4253% |
| Total assets | NOK 39,7M | +5% |
| Equity | NOK 16,9M | -15% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 239 | 26 366 | 41 505 | 46 189 | 46 554 |
| Staff expenses | −5 756 | −6 142 | −9 863 | −10 980 | −11 802 |
| EBITDA | 1 798 | 4 479 | 2 242 | 3 066 | 771 |
| Depreciation & amort. | −1 643 | −1 736 | −1 977 | −2 183 | −2 520 |
| EBIT | 155 | 2 743 | 265 | 883 | −1 749 |
| Net financials | −657 | 804 | −541 | −809 | −1 324 |
| Profit before tax | −502 | 3 546 | −276 | 74 | −3 073 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −502 | 3 546 | −276 | 74 | −3 073 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 784 | 34 159 | 37 192 | 37 774 | 39 672 |
| Equity | 16 593 | 20 139 | 19 863 | 19 937 | 16 864 |
| Long-term debt | 10 280 | 8 678 | 11 565 | 10 040 | 10 227 |
| Short-term debt | 4 911 | 5 341 | 5 765 | 7 797 | 12 581 |
| Total debt | 15 190 | 14 019 | 17 329 | 17 837 | 22 808 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.18% | 25.18% | 2022 | |
| Company | 21.56% | 21.56% | 2022 | |
| Individual | 12.28% | 12.28% | 2022 | |
| Company | 10.03% | 10.03% | 2022 | |
| Company | 6.54% | 6.54% | 2022 | |
| Company | 3.93% | 3.93% | 2022 | |
| Company | 2.08% | 2.08% | 2022 | |
| Company | 1.89% | 1.89% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Company | 1.39% | 1.39% | 2022 | |
| Individual | 1.39% | 1.39% | 2022 | |
| Company | 1.39% | 1.39% | 2022 | |
| Company | 1.21% | 1.21% | 2022 | |
Bo Olsdal | Company | 1.21% | 1.21% | 2022 |
| Company | 1.21% | 1.21% | 2022 | |
| Individual | 1.08% | 1.08% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Andreas Munch | Board of Directors | 0 companies |
| Herman Friele | Board of Directors | 0 companies |
| Hans Petter Eikeland | Board of Directors | 0 companies |
| Morten Dale | Chairman | 0 companies |