| Revenue | NOK 900K | +5% |
| EBITDA | NOK 316K | -83% |
| Net profit | NOK 13M | -56% |
| Total assets | NOK 159,4M | +7% |
| Equity | NOK 146,4M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 903 | 1 935 | 1 362 | 978 | 801 | 857 | 900 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −94 | −102 | −69 | −151 | −95 | −58 | −70 | −87 | −88 | −128 | 614 | 1 500 | 1 013 | 540 | −1 160 | 1 869 | 316 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −8 | −8 | −4 | −0 |
| EBIT | −94 | −102 | −69 | −151 | −95 | −58 | −70 | −87 | −88 | −128 | 614 | 1 500 | 1 006 | 532 | −1 169 | 1 865 | 316 |
| Net financials | −15 054 | 2 051 | 1 599 | −6 047 | 516 | 2 278 | 9 110 | 135 | 6 925 | 18 030 | 238 | 10 871 | 41 892 | 12 447 | 3 886 | 32 800 | 13 543 |
| Profit before tax | −15 148 | 1 949 | 1 529 | −6 199 | 421 | 2 221 | 9 040 | 48 | 6 837 | 17 902 | 852 | 12 371 | 42 898 | 12 979 | 2 717 | 34 665 | 13 859 |
| Tax | −493 | −99 | 98 | 25 | −0 | −0 | 194 | 573 | −0 | −0 | 281 | 506 | −172 | 1 678 | 1 429 | 4 925 | 831 |
| Net profit | −14 655 | 2 048 | 1 431 | −6 224 | 421 | 2 221 | 8 846 | −525 | 6 837 | 17 902 | 571 | 11 865 | 43 069 | 11 301 | 1 288 | 29 740 | 13 028 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 265 | 17 782 | 18 377 | 16 984 | 16 175 | 17 720 | 25 532 | 19 971 | 27 113 | 40 024 | 40 424 | 56 244 | 98 516 | 114 195 | 117 235 | 148 552 | 159 410 |
| Equity | 4 696 | 6 744 | 8 175 | 14 402 | 14 823 | 17 043 | 25 289 | 19 264 | 22 101 | 35 003 | 34 074 | 43 939 | 84 008 | 102 375 | 103 663 | 133 403 | 146 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 110 | 0 | 0 | 0 | 0 | 28 | 357 | 0 | 830 | 2 910 | 9 115 |
| Short-term debt | 7 569 | 11 039 | 10 202 | 2 583 | 1 352 | 177 | 133 | 707 | 5 012 | 5 020 | 6 350 | 12 277 | 14 150 | 11 820 | 12 742 | 12 238 | 3 863 |
| Total debt | 7 569 | 11 039 | 10 202 | 2 583 | 1 352 | 677 | 243 | 707 | 5 012 | 5 020 | 6 350 | 12 304 | 14 507 | 11 820 | 13 571 | 15 149 | 12 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Rønning | Deputy Member | 0 companies |
| Tom Komnæs | Chairman | 0 companies |