| Revenue | NOK 5,9M | -16% |
| EBITDA | NOK -996K | +83% |
| Net profit | NOK -937K | +80% |
| Total assets | NOK 2,4M | -50% |
| Equity | NOK -4,7M | -25% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 21 270 | 19 849 | 13 601 | 7 054 | 5 941 |
| Staff expenses | −5 736 | −6 219 | −5 198 | −4 383 | −2 576 |
| EBITDA | 1 254 | −766 | 98 | −5 927 | −996 |
| Depreciation & amort. | −47 | −93 | −75 | −74 | −74 |
| EBIT | 1 208 | −860 | 23 | −6 002 | −1 070 |
| Net financials | −62 | −765 | −98 | −81 | −98 |
| Profit before tax | 1 146 | −1 624 | −75 | −6 083 | −1 168 |
| Tax | 267 | −208 | −17 | −1 338 | −231 |
| Net profit | 878 | −1 416 | −58 | −4 744 | −937 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8 701 | 5 505 | 5 521 | 4 805 | 2 415 |
| Equity | 2 440 | 1 024 | 966 | −3 779 | −4 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 261 | 4 481 | 4 555 | 8 584 | 7 131 |
| Total debt | 6 261 | 4 481 | 4 555 | 8 584 | 7 131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Andreassen | Chief Executive Officer | 0 companies |
| Tor Jan Rosland | Chief Executive Officer | 0 companies |
| Hans Kristian Mong | Chairman | 0 companies |
| Erik Shelby | Board of Directors | 0 companies |
| Jan Thore Hetland | Board of Directors | 0 companies |
| Valentin Svelland | Chairman | 0 companies |
| Ronny Robertson Arntsen | Board of Directors | 0 companies |