| Revenue | NOK 24,3M | +70% |
| EBITDA | NOK 5,2M | +526% |
| Net profit | NOK 192K | +107% |
| Total assets | NOK 16,8M | +9% |
| Equity | NOK 5,4M | +4% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 984 | 9 055 | 11 257 | 14 330 | 24 331 |
| Staff expenses | −1 664 | −2 872 | −4 269 | −5 931 | −7 326 |
| EBITDA | 2 228 | 2 362 | 2 225 | 832 | 5 207 |
| Depreciation & amort. | −1 857 | −1 985 | −2 833 | −3 790 | −4 407 |
| EBIT | 370 | 376 | −608 | −2 958 | 799 |
| Net financials | −203 | −156 | −276 | −578 | −582 |
| Profit before tax | 167 | 220 | −884 | −3 536 | 218 |
| Tax | −0 | −0 | −502 | −855 | 25 |
| Net profit | 167 | 220 | −382 | −2 681 | 192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 658 | 9 323 | 14 141 | 15 461 | 16 835 |
| Equity | 1 635 | 1 855 | 3 033 | 5 212 | 5 404 |
| Long-term debt | 4 575 | 3 758 | 7 428 | 6 392 | 5 214 |
| Short-term debt | 3 448 | 3 710 | 3 680 | 3 858 | 6 217 |
| Total debt | 8 023 | 7 468 | 11 107 | 10 249 | 11 431 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.02% | 49.02% | 2024 | |
| Company | 24.46% | 24.46% | 2024 | |
| Company | 8.59% | 8.59% | 2024 | |
| Company | 10.78% | 10.78% | 2024 | |
| Company | 4.18% | 4.18% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Tungesvik | Chief Executive Officer | 0 companies |
| Karl Johan Fredrik Tjärnberg | Board of Directors | 0 companies |
| Roy Jørgensen | Chairman | 0 companies |
| Øyvind Selbek | Board of Directors | 0 companies |
| Kim Sneum Madsen | Chairman | 0 companies |
| John Erik Syren | Board of Directors | 0 companies |
| Einar Andreas Negaard | Board of Directors | 0 companies |