| Revenue | NOK 14,6M | +3% |
| EBITDA | NOK 3,6M | -12% |
| Net profit | NOK 1,2M | -31% |
| Total assets | NOK 17M | +5% |
| Equity | NOK 7,4M | +19% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 407 | 5 521 | 4 547 | 6 427 | 13 338 | 10 590 | 11 763 | 11 962 | 8 703 | 10 724 | 14 167 | 14 609 |
| Staff expenses | −2 137 | −2 423 | −2 256 | −2 758 | −3 840 | −4 491 | −6 385 | −7 294 | −4 718 | −5 719 | −4 981 | −5 159 |
| EBITDA | 1 346 | 1 500 | 913 | 1 591 | 5 976 | 2 083 | 1 990 | 693 | 913 | 1 386 | 4 107 | 3 609 |
| Depreciation & amort. | −501 | −415 | −466 | −775 | −1 148 | −1 339 | −1 536 | −1 626 | −1 713 | −1 695 | −1 593 | −1 738 |
| EBIT | 845 | 1 085 | 448 | 816 | 4 828 | 744 | 454 | −933 | −800 | −309 | 2 514 | 1 871 |
| Net financials | −2 | 21 | 26 | −93 | −196 | −143 | −178 | −238 | −198 | −230 | −333 | −374 |
| Profit before tax | 843 | 1 106 | 474 | 722 | 4 632 | 600 | 276 | −1 171 | −998 | −539 | 2 180 | 1 496 |
| Tax | 236 | 299 | 123 | 171 | 1 086 | 107 | 67 | −251 | −219 | −118 | 483 | 331 |
| Net profit | 607 | 808 | 350 | 551 | 3 546 | 493 | 209 | −921 | −779 | −421 | 1 698 | 1 165 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 520 | 4 272 | 4 811 | 8 128 | 14 222 | 14 330 | 18 159 | 16 832 | 14 216 | 13 817 | 16 166 | 16 973 |
| Equity | 707 | 1 515 | 1 865 | 2 417 | 5 963 | 6 456 | 6 665 | 5 745 | 4 966 | 4 545 | 6 243 | 7 408 |
| Long-term debt | 0 | 0 | 57 | 3 029 | 4 240 | 4 019 | 6 808 | 8 527 | 7 740 | 7 057 | 7 801 | 7 326 |
| Short-term debt | 2 812 | 2 757 | 2 889 | 2 682 | 4 020 | 3 855 | 4 685 | 2 560 | 1 511 | 2 215 | 2 122 | 2 239 |
| Total debt | 2 812 | 2 757 | 2 946 | 5 712 | 8 259 | 7 874 | 11 494 | 11 087 | 9 250 | 9 272 | 9 923 | 9 565 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Holstad | Chairman | 0 companies |