| Revenue | NOK 1,7M | +4% |
| EBITDA | NOK -247K | -77% |
| Net profit | NOK -200K | -73% |
| Total assets | NOK 743K | -21% |
| Equity | NOK 150K | -57% |
| Employees | 10 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 823 | 966 | 952 | 1 183 | 1 480 | 1 699 | 1 749 | 1 893 | 1 826 | 1 765 | 1 647 | 1 709 |
| Staff expenses | −59 | −145 | −153 | −167 | −252 | −407 | −552 | −478 | −515 | −609 | −565 | −684 | −625 |
| EBITDA | 89 | 79 | −55 | 113 | 192 | 230 | 90 | −54 | 99 | −367 | 223 | −140 | −247 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −11 | −11 | −11 | −21 | −9 | −9 | −9 | −9 | −9 |
| EBIT | 89 | 79 | −55 | 102 | 181 | 219 | 79 | −74 | 90 | −377 | 213 | −149 | −257 |
| Net financials | 0 | −1 | −2 | −0 | −0 | 9 | 0 | −0 | 1 | −0 | −1 | 0 | 0 |
| Profit before tax | 89 | 78 | −57 | 101 | 180 | 227 | 79 | −75 | 91 | −377 | 213 | −148 | −256 |
| Tax | 25 | 21 | −14 | 25 | 43 | 52 | 17 | −15 | 20 | −82 | 47 | −33 | −56 |
| Net profit | 64 | 57 | −43 | 77 | 137 | 175 | 62 | −60 | 71 | −295 | 166 | −116 | −200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 502 | 416 | 470 | 609 | 675 | 771 | 1 053 | 1 088 | 812 | 1 010 | 936 | 743 |
| Equity | 119 | 175 | 132 | 209 | 347 | 522 | 584 | 524 | 595 | 300 | 466 | 350 | 150 |
| Long-term debt | 143 | 210 | 100 | 70 | 0 | 0 | 17 | 300 | 300 | 300 | 300 | 300 | 300 |
| Short-term debt | 110 | 117 | 183 | 191 | 262 | 153 | 169 | 229 | 193 | 212 | 244 | 286 | 293 |
| Total debt | 253 | 327 | 283 | 261 | 262 | 153 | 187 | 529 | 493 | 512 | 544 | 586 | 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Baumann | Deputy Member | 0 companies |
| Ann Cecilia Baumann | Chairman | 0 companies |