| Revenue | NOK 5M | -44% |
| EBITDA | NOK -1,1M | -3023% |
| Net profit | NOK -884K | -566% |
| Total assets | NOK 1,9M | -48% |
| Equity | NOK 1,1M | -45% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 007 | 5 252 | 4 144 | 6 249 | 7 298 | 7 480 | 14 181 | 10 162 | 12 441 | 9 652 | 8 923 | 5 004 |
| Staff expenses | −1 730 | −1 488 | −1 169 | −1 406 | −1 458 | −1 506 | −1 488 | −904 | −1 339 | −1 393 | −1 173 | −787 |
| EBITDA | 0 | 105 | 213 | −296 | 837 | 592 | 153 | 551 | 230 | −140 | −36 | −1 121 |
| Depreciation & amort. | −55 | −28 | −60 | −69 | −52 | −71 | −87 | −142 | −133 | −122 | −35 | −12 |
| EBIT | −54 | 77 | 153 | −365 | 785 | 520 | 66 | 409 | 97 | −262 | −71 | −1 133 |
| Net financials | −3 | 0 | −2 | −1 | −1 | −2 | −5 | 1 | −3 | −1 | 245 | 0 |
| Profit before tax | −58 | 77 | 150 | −366 | 784 | 518 | 61 | 409 | 94 | −263 | 174 | −1 133 |
| Tax | −0 | 1 | 34 | −86 | 194 | 127 | 14 | 97 | 21 | −58 | −16 | −248 |
| Net profit | −58 | 76 | 116 | −280 | 590 | 392 | 47 | 313 | 74 | −205 | 190 | −884 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 582 | 2 016 | 2 437 | 1 997 | 2 749 | 3 572 | 3 441 | 3 995 | 3 260 | 3 262 | 3 665 | 1 919 |
| Equity | 865 | 941 | 1 057 | 778 | 1 368 | 1 759 | 1 600 | 1 913 | 1 987 | 1 781 | 1 971 | 1 087 |
| Long-term debt | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 717 | 1 075 | 1 369 | 1 219 | 1 382 | 1 813 | 1 840 | 2 082 | 1 273 | 1 481 | 1 694 | 832 |
| Total debt | 717 | 1 075 | 1 380 | 1 219 | 1 382 | 1 813 | 1 840 | 2 082 | 1 273 | 1 481 | 1 694 | 832 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Bye | Chairman | 0 companies |
| Kristine Bye Barry-Berg | Board of Directors | 0 companies |