| Revenue | NOK 2M | +32% |
| EBITDA | NOK 816K | +94% |
| Net profit | NOK 322K | +355% |
| Total assets | NOK 4,6M | +0% |
| Equity | NOK 2,4M | +19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 764 | 2 735 | 2 233 | 3 773 | 1 958 | 2 694 | 1 865 | 2 530 | 2 023 | 1 717 | 1 547 | 2 044 |
| Staff expenses | −200 | −245 | −244 | −275 | −404 | −484 | −390 | −393 | −419 | −99 | −266 | −371 |
| EBITDA | 547 | 393 | 146 | 600 | 529 | 624 | 592 | 938 | 620 | 416 | 421 | 816 |
| Depreciation & amort. | −154 | −347 | −319 | −264 | −344 | −345 | −252 | −335 | −390 | −366 | −381 | −320 |
| EBIT | 393 | 46 | −173 | 336 | 185 | 279 | 340 | 603 | 230 | 50 | 39 | 496 |
| Net financials | −0 | −0 | −12 | −5 | −30 | −36 | −25 | −5 | 10 | −69 | −115 | −83 |
| Profit before tax | 393 | 46 | −185 | 331 | 155 | 244 | 315 | 598 | 240 | −18 | −75 | 413 |
| Tax | 106 | 12 | −47 | 85 | 38 | 35 | 90 | 132 | 53 | 4 | 51 | 91 |
| Net profit | 287 | 33 | −138 | 245 | 117 | 208 | 225 | 466 | 187 | −22 | −126 | 322 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 529 | 1 903 | 1 959 | 2 533 | 3 132 | 3 157 | 2 980 | 3 847 | 3 497 | 4 796 | 4 602 | 4 583 |
| Equity | 840 | 873 | 735 | 981 | 1 097 | 1 306 | 1 530 | 1 997 | 2 184 | 2 162 | 2 036 | 2 420 |
| Long-term debt | 18 | 13 | 107 | 61 | 408 | 1 108 | 856 | 637 | 549 | 1 905 | 1 854 | 1 444 |
| Short-term debt | 671 | 1 017 | 1 117 | 1 491 | 1 626 | 743 | 594 | 1 213 | 764 | 729 | 712 | 719 |
| Total debt | 689 | 1 030 | 1 224 | 1 552 | 2 034 | 1 851 | 1 450 | 1 850 | 1 313 | 2 634 | 2 566 | 2 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olha Lyakhovyn | Deputy Member | 0 companies |
| Jonas Krogseth | Chairman | 0 companies |