| Revenue | NOK 0 | — |
| EBITDA | NOK 68K | +4095% |
| Net profit | NOK 51K | +3970% |
| Total assets | NOK 39K | -25% |
| Equity | NOK 22K | +178% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 130 | 330 | 809 | 376 | 12 | 73 | 98 | 0 | 0 |
| Staff expenses | −193 | −141 | −364 | −675 | −472 | 57 | −0 | −3 | −0 | 69 |
| EBITDA | −54 | −17 | −57 | 65 | −222 | 65 | 69 | 88 | −2 | 68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | −17 | −57 | 65 | −222 | 65 | 69 | 88 | −2 | 68 |
| Net financials | −0 | −1 | −0 | −2 | −2 | −4 | 0 | 0 | 0 | −0 |
| Profit before tax | −54 | −18 | −57 | 63 | −224 | 61 | 69 | 88 | −2 | 68 |
| Tax | −15 | −5 | −13 | 16 | −51 | 16 | 15 | 19 | −0 | 17 |
| Net profit | −40 | −13 | −44 | 46 | −173 | 44 | 54 | 68 | −1 | 51 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 134 | 90 | 337 | 100 | 78 | 58 | 80 | 53 | 39 |
| Equity | −10 | −23 | −67 | −21 | −194 | −150 | −96 | −27 | −29 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 157 | 158 | 358 | 294 | 228 | 154 | 108 | 82 | 17 |
| Total debt | 137 | 157 | 158 | 358 | 294 | 228 | 154 | 108 | 82 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Likvoren As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Dahl Meese | Deputy Member | 0 companies |
| Erling Mollan Meese | Chairman | 0 companies |