| Revenue | NOK 105M | -23% |
| EBITDA | NOK 56M | -20% |
| Net profit | NOK 1M | -98% |
| Total assets | NOK 629M | -5% |
| Equity | NOK 222M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 154 000 | 142 000 | 149 000 | 137 000 | 105 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 125 000 | 84 000 | 123 000 | 70 000 | 56 000 |
| Depreciation & amort. | −22 000 | −0 | −29 000 | −0 | −32 000 |
| EBIT | 103 000 | 84 000 | 94 000 | 70 000 | 24 000 |
| Net financials | −24 000 | −20 000 | −21 000 | −23 000 | −20 000 |
| Profit before tax | 79 000 | 64 000 | 73 000 | 47 000 | 4 000 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 74 000 | 59 000 | 69 000 | 45 000 | 1 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 688 000 | 665 000 | 656 000 | 662 000 | 629 000 |
| Equity | 136 000 | 170 000 | 196 000 | 241 000 | 222 000 |
| Long-term debt | 480 000 | 428 000 | 385 000 | 347 000 | 134 000 |
| Short-term debt | 72 000 | 67 000 | 75 000 | 74 000 | 273 000 |
| Total debt | 552 000 | 495 000 | 460 000 | 421 000 | 407 000 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Ove Pharo | Board of Directors | 0 companies |
| Virginie Estelle Marie Charrier | Board of Directors | 0 companies |
| Marianne Møgster | Board of Directors | 0 companies |
| Knut Brovoll-Bø | Board of Directors | 0 companies |
| Kevin Murray Thomson | Board of Directors | 0 companies |
| Mons Svendal Aase | Chairman | 0 companies |
| Lars Christian Eriksen | Board of Directors | 0 companies |
| Sian Christie | Board of Directors | 0 companies |