| Revenue | NOK 35,9M | -49% |
| EBITDA | NOK -207K | -110% |
| Net profit | NOK -245K | -116% |
| Total assets | NOK 12,1M | -24% |
| Equity | NOK 4,5M | -16% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 471 | 31 235 | 60 492 | 70 796 | 35 891 |
| Staff expenses | −8 847 | −9 910 | −13 729 | −15 636 | −14 142 |
| EBITDA | 2 206 | 1 861 | 8 622 | 2 139 | −207 |
| Depreciation & amort. | −148 | −205 | −191 | −173 | −147 |
| EBIT | 2 058 | 1 656 | 8 431 | 1 967 | −354 |
| Net financials | −23 | −23 | −81 | −47 | 48 |
| Profit before tax | 2 035 | 1 633 | 8 350 | 1 920 | −306 |
| Tax | 449 | 383 | 1 812 | 425 | −61 |
| Net profit | 1 586 | 1 250 | 6 538 | 1 495 | −245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 835 | 9 021 | 20 446 | 15 828 | 12 104 |
| Equity | 1 017 | 1 267 | 7 805 | 5 299 | 4 454 |
| Long-term debt | 373 | 706 | 962 | 1 161 | 0 |
| Short-term debt | 6 445 | 7 049 | 11 680 | 9 368 | 7 650 |
| Total debt | 6 818 | 7 754 | 12 642 | 10 529 | 7 650 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Harbu | Chief Executive Officer | 0 companies |
| Per Arne Hagen | Chief Executive Officer | 0 companies |
| Mette Finsrud Dyrdahl | Board of Directors | 0 companies |
| Anita Brenne | Board of Directors | 0 companies |
| Gunnar Dalene | Chairman | 0 companies |
| Andreas Frölich Fuglesang | Chairman | 0 companies |
| Egil Vilhelmshaugen | Board of Directors | 0 companies |
| Jolanta Bogumila Kaluzka Øen | Board of Directors | 0 companies |