| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +28% |
| Net profit | NOK -216K | -902% |
| Total assets | NOK 10,3M | +0% |
| Equity | NOK 3,2M | -6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 575 | 2 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −178 | −109 | −1 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 225 | 431 | 674 | −14 | −22 | −22 | −24 | −23 | −22 | −21 | −28 | −20 |
| Depreciation & amort. | −9 | −8 | −9 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 216 | 423 | 665 | −22 | −31 | −22 | −24 | −23 | −22 | −21 | −28 | −20 |
| Net financials | −1 | −1 | 1 184 | −23 | 182 | 346 | 110 | 0 | 0 | 313 | 0 | −200 |
| Profit before tax | 216 | 422 | 1 849 | −46 | 152 | 324 | 86 | −23 | −22 | 291 | −28 | −220 |
| Tax | 56 | 114 | 188 | −11 | −5 | −2 | 19 | −5 | −5 | −5 | −6 | −4 |
| Net profit | 159 | 308 | 1 661 | −35 | 157 | 326 | 67 | −18 | −17 | 296 | −22 | −216 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 039 | 1 433 | 3 488 | 3 219 | 9 594 | 9 706 | 10 068 | 9 746 | 10 028 | 10 259 | 10 257 | 10 254 |
| Equity | 659 | 967 | 2 628 | 2 593 | 2 750 | 3 076 | 3 143 | 3 125 | 3 107 | 3 403 | 3 382 | 3 166 |
| Long-term debt | 0 | 0 | 0 | 495 | 213 | 6 500 | 6 500 | 6 390 | 6 180 | 6 130 | 6 150 | 6 150 |
| Short-term debt | 379 | 466 | 860 | 131 | 6 631 | 131 | 425 | 231 | 740 | 725 | 725 | 938 |
| Total debt | 379 | 466 | 860 | 626 | 6 844 | 6 631 | 6 925 | 6 621 | 6 920 | 6 855 | 6 875 | 7 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Eker | Deputy Member | 0 companies |
| Magnus Eker Christoffersen | Chairman | 0 companies |