| Revenue | NOK 260K | -95% |
| EBITDA | NOK 101K | -98% |
| Net profit | NOK -373 | -100% |
| Total assets | NOK 3,9M | +41% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 046 | 1 395 | 1 362 | 1 428 | 1 425 | 1 445 | 1 455 | 1 455 | 1 455 | 216 | 876 | 1 441 | 1 092 | 1 339 | 1 426 | 5 371 | 260 |
| Staff expenses | −86 | −86 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 613 | 876 | 758 | 1 164 | 838 | 788 | 1 455 | 1 136 | 1 143 | −351 | −9 | 644 | 342 | 848 | 930 | 4 913 | 101 |
| Depreciation & amort. | −125 | −125 | −125 | −125 | −125 | −125 | −425 | −125 | −125 | −125 | −125 | −125 | −125 | −125 | −125 | −97 | −98 |
| EBIT | 488 | 751 | 633 | 1 039 | 713 | 663 | 1 029 | 1 011 | 1 018 | −476 | −134 | 519 | 217 | 723 | 805 | 4 816 | 3 |
| Net financials | 689 | 202 | 113 | 140 | 170 | 165 | 130 | 124 | 103 | 101 | 61 | 6 | 1 | 0 | 2 | 26 | −4 |
| Profit before tax | 1 177 | 953 | 746 | 1 178 | 883 | 827 | 1 159 | 1 135 | 1 121 | −375 | −73 | 526 | 218 | 723 | 807 | 4 841 | −0 |
| Tax | 333 | 265 | 204 | 330 | 249 | 187 | 312 | 239 | 250 | −116 | −41 | 116 | 48 | 159 | 178 | 1 065 | −0 |
| Net profit | 845 | 687 | 542 | 848 | 634 | 641 | 847 | 896 | 871 | −259 | −32 | 410 | 170 | 564 | 629 | 3 776 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 822 | 9 762 | 10 165 | 9 967 | 9 470 | 8 296 | 9 205 | 9 929 | 10 606 | 9 802 | 6 627 | 4 804 | 4 258 | 4 841 | 5 447 | 2 738 | 3 865 |
| Equity | 6 576 | 7 172 | 6 732 | 7 580 | 7 408 | 6 927 | 7 647 | 8 543 | 9 414 | 5 955 | 3 624 | 3 534 | 3 704 | 4 267 | 4 896 | 1 422 | 1 422 |
| Long-term debt | 0 | 0 | 0 | 1 713 | 1 456 | 1 206 | 1 047 | 849 | 721 | 605 | 527 | 472 | 379 | 294 | 250 | 0 | 0 |
| Short-term debt | 7 271 | 384 | 1 406 | 673 | 606 | 162 | 511 | 537 | 471 | 3 242 | 2 476 | 798 | 176 | 279 | 301 | 392 | 440 |
| Total debt | 9 245 | 2 590 | 3 434 | 2 386 | 2 062 | 1 369 | 1 557 | 1 386 | 1 192 | 3 846 | 3 003 | 1 270 | 554 | 573 | 551 | 1 315 | 2 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2017 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrke Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Kåre Digernes | Deputy Member | 0 companies |
| Torvald Sunde | Deputy Member | 0 companies |
| Espen Digernes | Board of Directors | 0 companies |
| David Andersen | Chairman | 0 companies |
| Tor Inge Sunde | Chairman | 0 companies |